Assignment Scenario 1 Green Co and Blue Co The following are the draft statement of the Financial Position of Green Co and its subsidiary Blue Co as of 31st December 2020 are given below Green Co Blue Co Assets RO RO Non current assets Property, Plant and Machinery 856,500 115,000 Investments Blue Co 225000 Current assets Inventories 330,900 113,400 Trade and other receivables 435,600 211,050 Cash and cash equivalents 90,000 113,175 Total Assets 1,938,000 552,625 Equity and liabilities Share capital Ordinary RO1 shares 1,000,000 225000 Share premium 125,000 28,125 Retained earnings 168,000 70,000 Non current liabilities Bank Loan 127,500 90,000 Current liabilities Trade and other payables 517,500 139,500 Total Equity Liabilities 1,938,000 552,625 Additional information Green Co acquired 157,500 shares (70 ) in Blue Co on 1 st Jan 2020 for a cost of RO 225,000 when the retained earnings of Blue Co were RO 15,000 The fair value of the non controlling interest in Blue Co at the date of acquisition was RO 60,000 At the date of acquisition, the fair value of the net assets of Blue Co approximated their carrying amounts, except for a plot of land owned by Blue Co This land was held in the financial statements of Blue Co at its cost of RO 25,000 but was estimated to have a fair value of RO35,000 This land is still owned by Blue Co on 31st December 2020 On 31 st December 2020 Green Co sold goods to Blue Co for RO 12,000 at a margin of 20 25 of these goods were still unsold by Blue Co at the end of the year On 31 st December 2020, Green Cos trade receivables include RO 7,500 due from Blue Co, and Blue Cos trade payable include RO 7,500 due to Green Co Question 1 A You are required to Prepare consolidated statement of financial position as of 31 st December 2020 of Green Co (Provide Reference to IFRS wherever applicable and relevant workings)

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Sep 30, 2024

Assignment Scenario 1

Green Co and Blue Co

The following are the draft statement of the Financial Position of Green Co and its subsidiary Blue Co as of 31st December 2020 are given below:

	Green Co	Blue Co
Assets	RO	RO
Non current assets
Property, Plant and Machinery	856,500	115,000
Investments: Blue Co	225000
Current assets
Inventories	330,900	113,400
Trade and other receivables	435,600	211,050
Cash and cash equivalents	90,000	113,175
Total Assets	1,938,000	552,625
Equity and liabilities
Share capital: Ordinary RO1 shares	1,000,000	225000
Share premium	125,000	28,125
Retained earnings	168,000	70,000
Non- current liabilities:
Bank Loan	127,500	90,000
Current liabilities
Trade and other payables	517,500	139,500
Total Equity & Liabilities	1,938,000	552,625

Additional information:

Green Co acquired 157,500 shares (70%) in Blue Co on 1^st Jan 2020 for a cost of RO 225,000 when the retained earnings of Blue Co were RO 15,000. The fair value of the non-controlling interest in Blue Co at the date of acquisition was RO 60,000.
At the date of acquisition, the fair value of the net assets of Blue Co approximated their carrying amounts, except for a plot of land owned by Blue Co. This land was held in the financial statements of Blue Co at its cost of RO 25,000 but was estimated to have a fair value of RO35,000. This land is still owned by Blue Co on 31st December 2020.
On 31^st December 2020 Green Co sold goods to Blue Co for RO 12,000 at a margin of 20%. 25% of these goods were still unsold by Blue Co at the end of the year.
On 31^st December 2020, Green Cos trade receivables include RO 7,500 due from Blue Co, and Blue Cos trade payable include RO 7,500 due to Green Co.

Question 1

A. You are required to:

Prepare consolidated statement of financial position as of 31^st December 2020 of Green Co.

(Provide Reference to IFRS wherever applicable and relevant workings)