Assume a holding period of $5$ years. Take your cash flow forecast out one additional year to $2029$ and estimate the sales price of the property in $2028$ using data about the market cap rate from the comparable properties. Use discounted cash flow analysis to find the value estimate of the subject property today. Show how the valuation is dependent upon the required rate of return by using a range of discount rates from $8-15\%.$