Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Assume that in October 2022 the Schmidt Machinery Company (Exhibit 14.1) manufactured and sold 950 units for $835 each. During this month, the company incurred

image text in transcribedimage text in transcribed

Assume that in October 2022 the Schmidt Machinery Company (Exhibit 14.1) manufactured and sold 950 units for $835 each. During this month, the company incurred $475,000 total variable costs and $180,000 total fixed costs. The master budget data for the month are as given in Exhibit 14.1. Required: 1. Prepare a flexible budget for the production and sale of 950 units. 2. Compute for October 2022: a. The sales volume variance, in terms of operating income. Indicate whether this variance was favorable or unfavorable. b. The sales volume variance, in terms of contribution margin. Indicate whether this variance was favorable or unfavorable. 3. Compute for October 2022: a. The total flexible budget variance. Indicate whether this variance was favorable or unfavorable. b. The total variable cost flexible budget variance. Indicate whether this variance was favorable or unfavorable. c. The total fixed cost flexible budget variance. Indicate whether this variance was favorable or unfavorable. d. The selling price variance. Indicate whether this variance was favorable or unfavorable. Comparison of Actual and Budgeted Operating Income (2) (3) Variances Units 220 U* SCHMIDT MACHINERY COMPANY Analysis of Operating Income For October 2022 (1) Actual Operating Income Master Budget 780 1,000 $ 639,600 100% $ 800,000 100% 350,950 55 450,000 56 $ 288,650 45% $ 350,000 44% 160,650 25 150,000+ 19 $ 128,000 20% $ 200,000 25% Sales Variable costs ** Contribution margin $ 160,400 U 99,050 F $ 61,350 U 10,650 U $ 72,000 U *** Fixed costs Operating income *U denotes an unfavorable effect on operating income. **F denotes a favorable effect on operating income. *** Actual fixed factory overhead cost = $130,650; actual fixed selling and administrative costs = $30,000. = = #Budgeted fixed factory overhead cost = $120,000; budgeted fixed selling and administrative costs = $30,000. =

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Using QuickBooks Online For Accounting 2021

Authors: Glenn Owen

4th Edition

0357442164, 9780357442166

More Books

Students also viewed these Accounting questions