Question
Assume that, on January 1, 2XX1, Kylar Company acquired an 80% interest in Bright Company for a purchase price that was $1,300,000 over the book
Assume that, on January 1, 2XX1, Kylar Company acquired an 80% interest in Bright Company for a purchase price that was $1,300,000 over the book value of the subsidiarys Stockholders Equity on the acquisition date. Kylar uses the equity method to account for its investment in Bright. Kylar assigned the acquisition-date AAP as follows:
AAP Item | Initial Fair Value | Useful Life (years) |
---|---|---|
PPE | $700,000 | 10 |
Patent | 200,000 | 5 |
Customer List | 300,000 | 5 |
Goodwill | 100,000 | Indefinite |
$1,300,000 |
80% of if the Goodwill is allocated to the parent. Kylar and Bright report the following financial statements December 31, 2XX4:
Kylar | Bright | |
---|---|---|
Income Statement | ||
Sales | $1,720,000 | $1,500,000 |
Cost of goods sold | (916,000) | (860,000) |
Gross Profit | 804,000 | 640,000 |
Income (loss) from subsidiary | 112,000 | |
Operating expenses | (316,000) | (330,000) |
Net income | 600,000 | 310,000 |
Statement of Retained Earnings | ||
BOY Retained Earnings | 1,756,880 | 840,000 |
Net income | 600,000 | 310,000 |
Dividends | (350,000) | (25,000) |
EOY Retained Earnings | 2,006,880 | 1,125,000 |
Balance Sheet | ||
Assets: | ||
Cash | 110,000 | 108,000 |
Accounts receivable | 92,000 | 48,000 |
Inventory | 190,000 | 190,224 |
Equity Investment | 1,865,760 | |
PPE, net | 576,120 | 3,746,376 |
2,833,880 | 4,092,600 | |
Liabilities and Stockholders Equity: | ||
Current Liabilities | 150,000 | 800,400 |
Long-term Liabilities | 300,000 | 1,580,000 |
Common Stock | 127,000 | 236,200 |
APIC | 250,000 | 351,000 |
Retained Earnings | 2,006,880 | 1,125,000 |
$2,833,880 | $4,092,600 |
Required a. Compute the EOY noncontrolling interest equity balance.
b. Prepare the consolidation income statement. Note: Use negative signs with answers as appropriate.
Consolidated Income Statement | |
---|---|
Sales | |
Cost of goods sold | |
Gross Profit | |
Income (loss) from subsidiary | |
Operating expenses | |
Net income | |
Consolidated NI attributable to NCI | |
Consolidated NI attributable to Controlling Interests |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started