Assume that Opulent Oceans paid a dividend in $2023$ of $$1\mathrm{.}50$ cents. Assume that today is January $2024$ and you expect dividends at the end of $2024,2025$ and $2026$ will each be $20\%$ greater than the prior year. After $2026$ dividends will increase by $4\%$ p$.$a$.$ and the required return is $15\%.$ What will be a fair price for an Opulent Oceans share at the beginning of $2024?$ Show your return calculation in the spreadsheet.