Assuming a company has the following information:

Current book value per share equals $$22\mathrm{.}00.$

For the next three years, EPS is expected to be $$6\mathrm{.}50,$ $$8\mathrm{.}00,$ and $$10\mathrm{.}50,$ respectively.

Dividends for the next three years are expected to be $$3\mathrm{.}50,$ $$5\mathrm{.}00,$ and $$12\mathrm{.}50$ respectively.

The Year $3$ dividend is expected to be a liquidating dividend, i$.$e$.,$ the company is anticipated to cease its operations at the end of Year $3$ and distribute its entire book value in a dividend.

The required rate of return on equity of $9\%.$

Its intrinsic value would be closest to: