Question
At December 31, 2014, George Weston Ltd . purchased 90% of the outstanding common shares of Bluenotes Ltd . for $8.55 million in cash. On
At December 31, 2014, George Weston Ltd. purchased 90% of the outstanding common shares of Bluenotes Ltd. for $8.55 million in cash. On that date, the shareholders' equity of Bluenotes totaled $8 million and consisted of $1 million in common shares and $7 million in retained earnings. Both companies use the straight-line method to calculate depreciation. Goodwill, if any arises as a result of this business combination, is written down when there is an impairment. Both George Weston and Bluenotes report under accounting standards for private enterprises and pay tax at the rate of 40%.
For the year ending December 31, 2019, the statements of earnings for George Weston and Bluenotes were as follows:
George Weston Bluenotes
Sales and other revenue $22,500,000 $9,800,000
Cost of goods sold 16,000,000 5,000,000
Depreciation expense 2,500,000 2,000,000
Other expenses 1,800,000 1,200,000
Net income $2,200,000 $1,600,000
At December 31, 2019, the condensed statements of financial position for the two companies were as follows:
George Weston Bluenotes
Total assets $31,000,000 $13,500,000
Liabilities $5,000,000 $1,200,000
No par common shares 12,100,000 1,000,000
Retained earnings 13,900,000 11,300,000
Total $31,000,000 $13,500,000
Other Information:
- On December 31, 2014, Bluenotes had a building with a fair value that was $300,000 greater than its carrying value. The building had an estimated remaining useful life of 20 years.
- On December 31, 2014, Bluenotes had an inventory with a fair value that was $200,000 less than its carrying value. This inventory was sold in 2016.
- During 2019, George Weston sold merchandise to Bluenotes for $100,000, a price that includes a gross profit of $40,000. During 2019, 40% of this merchandise was resold by Bluenotes to third parties and the other 60% remains in its December 31, 2019 inventories. On December 31, 2018, the inventories of Bluenotes contained merchandise purchased from George Weston on which George Weston had recognized a gross profit of $20,000.
- During 2019, George Weston declared and paid dividends of $300,000 while Bluenotes declared and paid dividends of $100,000.
- George Weston accounts for its investment in Bluenotes using the cost method.
- The retained earnings of George Weston as of December 31, 2018, was $12,000,000. On that date, Bluenotes had retained earnings of $9,800,000. Bluenotes has not issued any common shares since its acquisition by George Weston.
- There were no specific events or circumstances between 2015 and 2019 to indicate any impairment of goodwill.
Required:
Calculate consolidated net income for the year ending December 31, 2019.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started