At January 1, 2011, Uddin Company had plan assets of $250,000 and a projected benefit obligation of the same amount. During 2011, service cost was $27,500, the settlement rate was 10%, actual and expected return on plan assets were $25,000, contributions were $20,000, and benefits paid were $17,500. Prepare a pension worksheet for Uddin Company for 2011.