At the beginning of the period, the Cutting Department budgeted direct labor of $131,000, direct materials of $153,000 and fixed factory overhead of $10,600 for 7,000 hours of production. The department actually completed 10,100 hours of production. The appropriate total budget for the department, assuming it uses flexible budgeting, is?