Question
At the end of last year, Edwin Inc. reported the following income statement (in millions of dollars): Sales $4,100.00 Operating costs excluding depreciation 3,008.00 EBITDA
At the end of last year, Edwin Inc. reported the following income statement (in millions of dollars):
Sales $4,100.00 Operating costs excluding depreciation 3,008.00 EBITDA $1,092.00 Depreciation 340.00 EBIT $752.00 Interest 130.00 EBT $622.00 Taxes (40%) 248.80 Net income $373.20
Looking ahead to the following year, the company's CFO has assembled this information:
Year-end sales are expected to be 4% higher than $4.1 billion in sales generated last year.
Year-end operating costs, excluding depreciation, will equal 70% of sales.
Depreciation costs are expected to increase at the same rate as sales.
Interest costs are expected to remain unchanged.
The tax rate is expected to remain at 40%.
On the basis of this information, what will be the forecast for Edwin's year-end net income? Enter your answers in millions. For example, an answer of $10,550,000 should be entered as 10.55. Enter all values as positive numbers. Do not round intermediate calculations. Round your answers to two decimal places. (in millions of dollars)
Sales $
Operating costs excluding depreciation
EBITDA $
Depreciation
EBIT $
Interest
EBT $
Taxes
Net income $
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started