Question
At the start of 2021, the New Orleans Fine Food Company budgeted before-tax income as follows: Sales $550,000 Less: Material cost $100,000 Labor cost 220,000
At the start of 2021, the New Orleans Fine Food Company budgeted before-tax income as follows:
Sales | $550,000 | ||||
Less: | |||||
Material cost | $100,000 | ||||
Labor cost | 220,000 | ||||
Owners salary | 65,000 | ||||
Rent | 55,000 | ||||
Depreciation | 45,000 | ||||
Utilities | 22,000 | 507,000 | |||
Income before taxes | $43,000 |
Actual before tax income for 2021 was:
Sales | $660,000 | ||||
Less: | |||||
Material cost | $130,000 | ||||
Labor cost | 285,000 | ||||
Owners salary | 65,750 | ||||
Rent | 55,000 | ||||
Depreciation | 45,200 | ||||
Utilities | 21,000 | 601,950 | |||
Income before taxes | $58,050 |
Florence Roden, the owner of the company, is pleased that sales were much higher than planned, but she also is concerned that expenses were $94,950 higher than the amounts she budgeted. Prepare a performance report that will help her focus on areas needing attention. Assume that material and labor are variable costs and the remaining costs are fixed. (Round intermediate calculations to 6 decimal places, e.g. 0.176501 and final answers to 0 decimal places, e.g. 45. List variable costs before fixed costs. Enter unfavorable variances using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started