Attached are the answers too. Explain what formulas were used? This process tells us where the change
Fantastic news! We've Found the answer you've been seeking!
Question:
Attached are the answers too. Explain what formulas were used?
Transcribed Image Text:
This process tells us where the change in value is going, but it sheds little light on where the change is coming from. Let's divide the free cash flows of the firm into pure business flows and cash flows resulting from financing effects. Now, an axiom in finance is that you should discount cash flows at a rate consistent with the risk of those cash flows. Pure business flows should be discounted at the unlevered cost of equity (i.e., the cost of capital for the unlevered firm). Financing flows should be discounted at the rate of return required by the providers of debt. Pure Business Cash Flows: EBIT Taxes (@34%) EBIAT +Depreciation Capital Exp. Cash Flow Unlevered Beta Risk-Free Rate Market Premium Unlevered WACC Value of Pure Business Flows: (CF/Unlevered WACC) Financing Cash Flows Interest (from Prob. 2) Tax Reduction Pretax Cost of Debt Value of Financing Effect: (Tax Reduction/Pretax Cost of Debt) Total Value (Sum of Values of Pure Business Flows and Financing Effects) 0% Debt/ 100% Equity $ S S S S S 1,485.00 504.90 980.10 500.00 (500.00) 980.10 0.80 5.00% 6.00% 9.800% 5.00% 0 0 25% Debt/ 75% Equity S S S S S 1,485.00 504.90 980.10 500.00 (500.00) 980.10 0.80 5.00% 6.00% 9.800% [1] [ 5.00% 50% Debt/ 50% Equity S 1,485.00 S 504.90 980.10 500.00 (500.00) 980.10 555 S S S SS S 0.80 5.00% 6.00% 9.800% 10 0 5.00% This process tells us where the change in value is going, but it sheds little light on where the change is coming from. Let's divide the free cash flows of the firm into pure business flows and cash flows resulting from financing effects. Now, an axiom in finance is that you should discount cash flows at a rate consistent with the risk of those cash flows. Pure business flows should be discounted at the unlevered cost of equity (i.e., the cost of capital for the unlevered firm). Financing flows should be discounted at the rate of return required by the providers of debt. Pure Business Cash Flows: EBIT Taxes (@34%) EBIAT +Depreciation Capital Exp. Cash Flow Unlevered Beta Risk-Free Rate Market Premium Unlevered WACC Value of Pure Business Flows: (CF/Unlevered WACC) Financing Cash Flows Interest (from Prob. 2) Tax Reduction Pretax Cost of Debt Value of Financing Effect: (Tax Reduction/Pretax Cost of Debt) Total Value (Sum of Values of Pure Business Flows and Financing Effects) 0% Debt/ 100% Equity $ S S S S S 1,485.00 504.90 980.10 500.00 (500.00) 980.10 0.80 5.00% 6.00% 9.800% 5.00% 0 0 25% Debt/ 75% Equity S S S S S 1,485.00 504.90 980.10 500.00 (500.00) 980.10 0.80 5.00% 6.00% 9.800% [1] [ 5.00% 50% Debt/ 50% Equity S 1,485.00 S 504.90 980.10 500.00 (500.00) 980.10 555 S S S SS S 0.80 5.00% 6.00% 9.800% 10 0 5.00%
Expert Answer:
Answer rating: 100% (QA)
Answer To explain the formulas used and the calculations performed in the provided scenario 1 Pure Business Cash Flows EBIT Earnings Before Interest a... View the full answer
Related Book For
International Marketing And Export Management
ISBN: 9781292016924
8th Edition
Authors: Gerald Albaum , Alexander Josiassen , Edwin Duerr
Posted Date:
Students also viewed these finance questions
-
Discuss briefly the consideratings required in order to determine whether a trade-related mode of entry or an investment mode of entry should be used. Use your various external and internal analysis...
-
QUESTION 18 In order to establish checkpoints and control mechanisms when managing projects, a manager should Omerge all project objectives to prevent time line slippage. restrict the visibility of a...
-
1. Based on the information provided in the case below, what is the key strategic goal for Tim Hortons as of August 2014? It would be a year of dramatic change for Tim Hortons Inc. On August 26,...
-
The S&P portfolio pays a dividend yield of 1% annually. Its current value is 1,300. The T-bill rate is 4%. Suppose the S&P futures price for delivery in 1 year is 1,330. Construct an arbitrage...
-
How should a researcher define a "completed interview"?
-
The following information is taken from the income statement of Purple Inc. for 2016: Sales................................................................$950,000 Cost of Goods...
-
Continuing the previous problem, how much must each deposit be if you can only earn 0.5 percent per month in your retirement account? a. $134.82 b. $227.82 c. $343.82 d. $427.82
-
Suppose that a lean work center is being operated with a lot size of 50 units. Assume that 200 parts are demanded per hour and it takes three hours to circulate a container, including all setup, run,...
-
C4-2 (Algo) From Recording Transactions (Including Adjusting Journal Entries) to Preparing Financial Statements and Closing Journal Entries (Chapters 2, 3, and 4) [LO 2-3, LO 3-3, LO 4-1, LO 4-2, LO...
-
An inexperienced accountant for Zoeng Company, Ltd. made the following errors in recording merchandising transactions. 1. A HK$1,750 refund to a customer for faulty merchandise was debited to Sales...
-
Chapter 01 xercises PBOOK Show Me How Printe Cost of Goods Sold, Profit margin, and Net Income for a Manufacturing Company The following information is available for Bandera Manufacturing Company for...
-
Windser Company made 3,800 bookshelves using 23,200 board feet of wood costing $290,000. The company's direct materials standards for one bookshelf are 8 board feet of wood at $12 per board foot....
-
You are standing on an overpass throwing a package down to a truck . The truck approaching at a speed is 92 km / h and you estimate horizontal distance away from you at 25 m . if you are 7 m above...
-
The snack size oreo cookies contain 50 Calories per serving, and a serving is defined as 9 cookies. How many calories are present in 27 cookies? (
-
You decided to buy a new car and the dealer's best price is $60,000. The dealer agrees to provide financing with a five-year loan at 5.3/4 percent. Payments are made monthly. What are your monthly...
-
If 40-year-old man exercised with an average heart rate of 115 beats per minute (b/min), calculate his %VO2max at this exercise heart rate. Round the final answer to the nearest whole percent.
-
20:32 0 Q6.64% 1. Write an essay about what you would like to be 30 years from now. It should be between 1000 to 1200 words (font Calibri 12) and contain about one paragraph (maximum one page) of...
-
When is the indirect pattern appropriate, and what are the benefits of using it?
-
Mr Michael Quint has recently taken over the family owned, independent producer of quality wines in Germanys picturesque Mosel River Valley. With the enthusiastic support of his wife and the...
-
The town of Verey, Switzerland, perches among the vineyards above Lake Geneva. Wealthy retirees take in Alpine vistas as they pass their afternoons strolling along the waterfront. The most exciting...
-
Boeing, the Chicago-based aerospace giant, is known for its commercial aircraft. The 93- year-old company is the no. 2 manufacturer in the world of such planes, behind Blagnac, France-based Airbus....
-
What kinds of foreign exchange risk would a U.S. company face that is exporting goods to Mexico? What kinds of things would you monitor to determine what will happen to the value of the Mexican peso?
-
Extract the annual report of a Fortune Global 500 company from a country different from your home country; use the site www.glgc.com/g600.html, or...
-
Plan a study term abroad. What would you want to learn and why? How would this change if you were a business?
Study smarter with the SolutionInn App