Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Audio City, Inc., is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed

Audio City, Inc., is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized below:

Current Year Previous Year
Balance Sheet at December 31
Cash $ 40,000 $ 47,400
Accounts Receivable 11,800 16,000
Inventory 17,200 16,000
Equipment 207,000 142,000
Accumulated DepreciationEquipment (48,000 ) (37,000 )
Total Assets $ 228,000 $ 184,400
Accounts Payable $ 7,200 $ 17,400
Salaries and Wages Payable 2,000 1,000
Note Payable (long-term) 56,000 67,000
Common Stock 84,000 62,000
Retained Earnings 78,800 37,000
Total Liabilities and Stockholders Equity $ 228,000 $ 184,400
Income Statement
Sales Revenue $ 176,000
Cost of Goods Sold 82,000
Other Expenses 48,000
Net Income $ 46,000

Additional Data:

  1. Bought equipment for cash, $65,000.
  2. Paid $11,000 on the long-term note payable.
  3. Issued new shares of stock for $22,000 cash.
  4. Dividends of $4,200 were paid in cash.
  5. Other expenses included depreciation, $11,000; salaries and wages, $16,000; taxes, $21,000.
  6. Accounts Payable includes only inventory purchases made on credit. Because a liability relating to taxes does not exist, assume that they were fully paid in cash.

Required: 1. Prepare the statement of cash flows for the current year ended December 31 using the indirect method. (Amounts to be deducted should be indicated by a minus sign.)

image text in transcribed

AUDIO CITY INC. Statement of Cash Flows For the Year Ended December 31 Cash Flows from Operating Activities: Net Income Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Depreciation Expense $ 46,000 Increase in Accounts Receivable Increase in Inventory Increase in Accounts Payable Decrease in Salaries and Wages Payable 46,000 Net Cash Provided by Operating Activities Cash Flows from Investing Activities: Cash Payments to Purchase Equipment Net Cash Used in Investing Activities Cash Flows from Financing Activities: Cash Payments on Note Payable (long-term) Cash Receipts from Issuing Stock Net Cash Provided by Financing Activities Net Increase in Cash during the Year Cash Balance, January 1 Cash Balance, December 31

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing and Assurance Services A Systematic Approach

Authors: William Messier, Steven Glover, Douglas Prawitt

9th edition

1308361491, 77862333, 978-1259248290, 9780077862336, 1259162346, 978-1259162343

More Books

Students also viewed these Accounting questions

Question

What is a credit forward? How is it structured?

Answered: 1 week ago