AudioMart is a retailer of radios, stereos, and televisions. The store carries two portable sound systems that have radios, tape players, and speakers. System A, of slightly higher quality than System B, costs $22 more. With rare exceptions, the store also sells a headset when a system is sold. The headset can be used with either system. Variable-costing income statements for the three products follow:

	System A	System B	Headset
Sales	$ 44,700	$ 32,700	$ 7,500
Less: Variable expenses	19,700	25,700	2,700
Contribution margin	$25,000	$7,000	$4,800
Less: Fixed costs *	9,900	17,600	3,000
Operating income (loss)	$15,100	$(10,600)	$1,800

* This includes common fixed costs totaling $17,600, allocated to each product in proportion to its revenues.

The owner of the store is concerned about the profit performance of System B and is considering dropping it. If the product is dropped, sales of System A will increase by 28%, and sales of headsets will drop by 26%. Round all answers to the nearest whole number.

Refer to the list below for the exact wording of an amount description within your income statement.

Amount Descriptions

Add: Common fixed cost

Add: Direct fixed cost

Add: Variable expenses

Contribution margin

Less: Common fixed cost

Less: Direct fixed cost

Less: Variable expenses

Operating income

Operating loss

Sales

Segment margin

1. Prepare segmented income statements for the three products. Refer to the list of Amount Descriptions for the exact wording of text items within your income statement. Round your answers to the nearest dollar. Input expenses as positive numbers.

Score: 79/131

AudioMart

Segmented Income Statement

System A, System B, and Headset

1		System A	System B	Headset	Total
2
3
4
5
6
7
8

2(a) Prepare segmented income statements for System A and the headsets assuming that System B is dropped. Refer to the list of Amount Descriptions for the exact wording of text items within your income statement. Round your answers to the nearest dollar. Input expenses as positive numbers. (Note: Be sure to complete 2(b) below the statement.)

Question not attempted.

Score: 0/111

AudioMart

Segmented Income Statement

System A and Headset

1		System A	Headset	Total
2
3
4
5
6
7
8

uppose that a third system, System C, with a similar quality to System B, could be acquired. Assume that with C the sales of A would remain unchanged; however, C would produce only 80% of the revenues of B, and sales of the headsets would drop by 10%. The contribution margin ratio of C is 50%, and its direct fixed costs would be identical to those of B.

3(a) Prepare segmented income statements for System A, System C and the headsets. Refer to the list of Amount Descriptions for the exact wording of text items within your income statement. Round your answers to the nearest dollar. Input expenses as positive numbers. (Note: Be sure to complete 3(b) below the statement.)

Question not attempted.

Score: 0/131

AudioMart

Segmented Income Statement

System A, System C, and Headset

1		System A	System C	Headset	Total
2
3
4
5
6
7
8