Question
Auto Lavage is a Canadian company that owns and operates a large automatic carwash facility near Quebec. The following table provides data concerning the companys
Auto Lavage is a Canadian company that owns and operates a large automatic carwash facility near Quebec. The following table provides data concerning the companys expected costs:
Fixed Cost per Month | Cost per Car Washed | |||||
Cleaning supplies | $ | 1.10 | ||||
Electricity | $ | 2,500 | 0.50 | |||
Maintenance | 0.70 | |||||
Wages and salaries | 5,700 | 0.80 | ||||
Depreciation | 9,300 | |||||
Rent | 3,100 | |||||
Administrative expenses | 2,800 | 0.04 |
For example, electricity costs are $2,500 per month plus $0.50 per car washed. The company expects to wash 9,000 cars in October and to collect an average of $8.80 per car washed.
Auto Lavages actual level of activity was 9,100 cars. The actual revenues and expenses for October are given below:
Auto Lavage Income Statement For the Month Ended October 31 | ||
Actual cars washed | 9,100 | |
Sales | $ | 82,600 |
Variable expenses: | ||
Cleaning supplies | 10,510 | |
Electricity | 4,622 | |
Maintenance | 6,050 | |
Wages and salaries | 7,450 | |
Administrative | 410 | |
Fixed expenses: | ||
Electricity | 2,550 | |
Wages and salaries | 5,700 | |
Depreciation | 9,300 | |
Rent | 3,100 | |
Administrative | 2,745 | |
Total expense | 52,437 | |
Net operating income | $ | 30,163 |
2. Prepare a comprehensive performance report for October. Assume that the static budget for October was based on an activity level of 9,000 cars. (Indicate the effect of each variance by selecting "F" for favourable, "U" for unfavourable, and "None" for no effect (i.e., zero variance).)
AUTO LAVAGE INC. | |||||||
Comprehensive Performance Report | |||||||
For the Month Ended October 31 | |||||||
Actual | Flexible Budget Variance | Flexible Budget | Sales Volume Variance | Static Budget | |||
Number of cars | 9,100 | 9,100 | 9,000 | ||||
Sales | |||||||
Variable Expenses: | |||||||
Cleaning supplies | |||||||
Electricity | |||||||
Maintenance | |||||||
Wages and salaries | |||||||
Administrative | |||||||
Total variable expenses | 0 | 0 | 0 | ||||
0 | 0 | 0 | |||||
Fixed expenses: | |||||||
Electricity | |||||||
Wages and salaries | |||||||
Depreciation | |||||||
Rent | |||||||
Administrative | |||||||
Total fixed expenses | 0 | 0 | 0 | ||||
$ 0 | $ 0 | $ 0 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started