AutoSave Home Insert File 1 3 Slide 3 of 3 Click to add notes WSU Case Study Instrument Clusters_Winter2021 (1).p... Search Draw Design Transitions Animations Slide Show Review View Help ACROBAT raid matti RM F Share Comments VARIABLE COST (Tier 1 Components) Part Number JJ1T 84900 AA JJ1T 84900 BA JJ1T 84900 CA JJ1T 84900 DA Custer Description Fully Digital - MPH Take Rate Total Volume (Total Vetidel Raw Materials Purchased Parts 40% 260000 $ 32.24 5 Labor Burden 80.00 $5.66 $ Scrap Profit 30.16 $0.04 5 Fully Digital-KPH 10% 65000 $ 34.58 5 BOLDD $5.85 5 14.01 $0.03 $ 3.08 205 Display Cost Tier 2 Markup |Tier 2 $ 50.00 Tooling (5) $ 50.00 10% of Tier 2 200,000,00 Hybrid Type 1 Hybrid Type 2 25% 162500 $ 32.70 5 32.00 $ 6.01 $ 13.17 5 0.055 25% 162500 $ 29.52 5 37.00 $5.25 5 22.50 $0.045 1.59 096 $ 10.00 Component $ 15.00 U.S VARIABLE COST (Tier 1 Components) Part Number JJ1T 84900 AA JJ1T 84900 BA JJ1T 84900 CA Cluster Description Fully Digital - MPH Take Rate Total Volume (Total Vehicle Raw Materials Purchased Parts Labor Burden Scrap Profit 40% 260000 $ 30.07 $ 80.00 $4.00 $ Fully Digital-KPH 10% 65000 S 32.25 $ 80.00 $4.36 $ Hybrid Type 1 25% 162500 $ 30.50 5 32.00 5 4.49 5 JJ1T 84900 DA Hybrid Type 2 25% 167500 $ 27.54 5 37.00 $4.73 $ 8.74 $0.04 $ 3.17 12.055 0.035 2.11 11.33 $ 0.05 5 19.35 $0.04 $ Display Cost Tier 2 Markup [Tier 2 $ 50.00 Tooling (5) $ 50.00 10% of Tier 2 480,000,00 164 $ 10.00 Component 951 $ 15.00 Mexico VARIABLE COST (Tier 1 Components) Part Number Custer Description Take Rate Total Volume (Total Vehidel Raw Materials Purchased Parts Labor Burden Scrap Profit Display Cost Tier 2 Markup [Tier 2 Tooling (5) JJ1T 84900 JJ1T 84900 AA JJ1T 84900 BA JJ1T 84900 CA DA Fully Digital - MPH 40% 260000 $ 26.00 $ Fuly Digital-KPH 10% 65000 $ 27.80 5 80.00 $2.90 $ 80.00 5 3.15 5 7.11 5 0.045 9.81 $ 0.035 2.16 $ 50,00 100 $ 50.00 10% of Ther 2 Hybrid Type 1 25% 162500 $ 25.37 $ 32.00 $3.24 $ Hybrid Type 2 25% 162500 S 23.81 $ 37.00 $ 3.41 5 9.22 $ 0.05 $ 15.75 $ 0.045 111 $ 10.00 Component 0.67 $ 15.00 China Type here to search C D Notes 00 11:04 AM 2/7/2021 145%