AutoSave OFF AYK13_Data_Version_1 (1) Home Insert Draw Page Layout Formulas Data Review View Tell me X Arial V 10 A ab General V Paste V ma V A V $ v % 60 .00 .000 Conditional Format Formatting as Table Cell Styles A1 fx A B D E F . J K L 1 Adequate Acquisitions 2 3 4 5 6 Worst Case Revenue Expenses Revenue Growth Expense Growth $ $ 7 8 100,000,000 150,000,000 0.2 0.1 Expected Case Revenue Expenses Revenue Growth Expense Growth $ 100,000,000 $ 150,000,000 0.4 0.2 Best Case Revenue Expenses Revenue Growth Expense Growth $ 100,000,000 $ 150,000,000 0.6 0.3 9 10 11 12 13 14 15 16 17 18 19 20 21 Years Expected Revenue Expected Expenses Total Profit Years Expected Revenue Expected Expenses Total Profit Years Expected Revenue Expected Expenses Total Profit 22 23 24 Adequate Acquisitions XMark.com is a major Internet company specializing in organic food. XMark. com is thinking of purchasing GoodGrow, another organic food Internet company. GoodGrow has current revenues of $100 million, with expenses of $150 million. Current projections indicate that GoodGrow's revenues are increasing at 35 percent per year and its expenses are increasing by 10 percent per year. XMark.com understands that projections can be erro- neous, however, the company must determine the number of years before GoodGrow will return a profit. You need to help XMark.com determine the number of years required to break even, using annual growth rates in revenue between 20 percent and 60 percent and annual expense growth rates between 10 percent and 30 percent. You have been provided with a template, AYK13_Data.xlsx, to assist with your analysis. page AYK.8