$-$avage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table

brovides data concerning the company's costs:

Fixed Cost Cost per Car

per Month Washed

Cleaning supplies

Electricity

Maintenance

Wages and salaries

Depreciation

Rent

Administrative expenses

$$1,500$

$$0\mathrm{.}50$

For example, electricity costs are $$1,500$ per month plus $$0\mathrm{.}08$ per car washed. The company expects to wash $8,100$ cars in August

and to collect an average of $$6\mathrm{.}60$ per car washed.

Required:

Srepare the company's planning budget for August.