Answered step by step
Verified Expert Solution
Link Copied!
Question
1 Approved Answer

Ayayai Inc., a greeting card company that follows ASPE, had the following statements prepared as at December 31, 2020: AYAYAI INC. Comparative Statement of Financial

Ayayai Inc., a greeting card company that follows ASPE, had the following statements prepared as at December 31, 2020:

AYAYAI INC. Comparative Statement of Financial Position December 31
2020 2019

Cash

$52,805 $25,160

Accounts receivable

58,010 51,080

Inventory

40,030 60,150

Prepaid rent

5,320 4,180

Equipment

156,400 130,200

Accumulated depreciationequipment

(35,320 ) (25,180 )

Goodwill

20,000 52,000

Total assets

$297,245 $297,590

Accounts payable

$46,400 $40,200

Income tax payable

4,030 6,150

Salaries and wages payable

8,160 4,160

Shortterm loans payable

8,010 10,080

Longterm loans payable

60,000 71,000

Common shares

130,000 130,000

Retained earnings

40,645 36,000

Total liabilities and shareholders equity

$297,245 297,590

AYAYAI INC. Income Statement Year Ending December 31, 2020

Sales revenue

$340,280

Cost of goods sold

165,000

Gross margin

175,280

Operating expenses

120,000

Operating income

55,280

Interest expense

$12,400

Impairment lossgoodwill

32,000

Gain on disposal of equipment

(2,900 ) 41,500

Income before income tax

13,780

Income tax expense

4,135

Net income

$9,645

Additional information:

1. Dividends on common shares in the amount of $5,000 were declared and paid during 2020. Dividends paid are treated as financing activities.
2. Depreciation expense is included in operating expenses, as is salaries and wages expense of $73,000.
3. Equipment with a cost of $30,000 that was 70% depreciated was sold during 2020.

image text in transcribed

image text in transcribed

Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a-sign e.g.-15,000 or in parenthesis eg. (15,000).) Ayayai Inc. Statement of Cash Flows (Indirect Method) For the Year Ended December 31, 2020 Cash Flows from Operating Activities Net Income /(Loss) Adjustments to reconcile net income/loss to net cash provided by operating activities: Depreciation Expense $ Increase in Accounts Receivable Increase in Inventory Increase in Accounts Payable Decrease in Accounts Receivable A > > > > > > > > > >

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image
Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Survey Of Accounting

Authors: Carl S. Warren

2nd Edition

0324183445, 978-0324183443

More Books

Students explore these related Accounting questions