Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Ayayai Inc. manufactures a variety of consumer products. The companys founders have run the company for 30 years and are now interested in retiring. Consequently,

Ayayai Inc. manufactures a variety of consumer products. The companys founders have run the company for 30 years and are now interested in retiring. Consequently, they are seeking a purchaser who will continue its operations, and a group of investors, Morgan Inc., is looking into the acquisition of Ayayai. To evaluate its financial stability and operating efficiency, Ayayai was requested to provide the latest financial statements and selected financial ratios. Summary information provided by Ayayai is as follows.

Ayayai Inc. Income Statement For the Year Ended November 30, 2021 (in thousands)
Sales (net) $ 30,590
Interest income 590
Total revenue 31,180
Costs and expenses
Cost of goods sold 17,690
Selling and administrative expenses 3,640
Depreciation and amortization expense 1,980
Interest expense 990
Total costs and expenses 24,300
Income before taxes 6,880
Income taxes 2,752
Net income $ 4,128

Ayayai Inc. Balance Sheet As of November 30 (in thousands)
2021 2020
Cash $ 490 $ 590
Short-term investments (at cost) 390 290
Accounts receivable (net) 3,290 2,990
Inventory 6,090 5,490
Total current assets 10,260 9,360
Property, plant, & equipment (net) 7,190 7,090
Total assets $ 17,450 $ 16,450
Accounts payable $ 3,790 $ 3,490
Income taxes payable 990 890
Accrued expenses 1,790 1,490
Total current liabilities 6,570 5,870
Long-term debt 2,090 1,890
Total liabilities 8,660 7,760
Common stock ($1 par value) 2,790 2,790
Paid-in capital in excess of par 1,090 1,090
Retained earnings 4,910 4,810
Total stockholders equity 8,790 8,690
Total liabilities and stockholders equity $ 17,450 $ 16,450

Selected Financial Ratios
Ayayai Inc. Current Industry Average
2020 2019
Current ratio 1.59 1.60 1.72
Acid-test ratio 0.66 0.59 0.82
Times interest earned 8.64 8.59 8.54
Profit margin on sales 13.29 % 12.19 % 13.09 %
Asset turnover 1.93 1.92 1.93
Inventory turnover 3.26 3.3 3.27

(a) Calculate a new set of ratios for the fiscal year 2021 for Ayayai based on the financial statements presented. (Round answers to 2 decimal places, e.g. 52.75 or 52.75%.)

Current ratio : 1
Acid-test ratio : 1
Times interest earned
Profit margin on sales %
Asset turnover times
Inventory turnover times

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions