AyayaiCompany's sales budget projects unit sales of part 198Z of10,800units in January,12,600units in February, and13,500units in March. Each unit of part 198Z requires4pounds of materials, which cost $4per pound.AyayaiCompany desires its ending raw materials inventory to equal 40% of the next month's production requirements, and its ending finished goods inventory to equal 20% of the next month's expected unit sales. These goals were met at December 31, 2016.

what would the materials budget look like ?