B 1 U- Merge & Center Conditional Format Formatting as Table Dell Styles Format Xfx 0 F G LM N Verticial Analysis 2020 Horizontal Analysis 2019 2018 Assets 2020 2019 cash Cash Assets laash Accounts Receivable Equipment (net) Goodwil Total Assets Liabilities & Equity Accounts Payable Long terde Common Shares Retained Gaming Accounts Receivable pentinet Goodwill Total Assets Liabilities & Equity Accounts Payable Long tebe Common Shares Retindings Totalih Statement of Financial Position Assets 2020 2019 2018 $1,200 $790 $660 Accounts Receivable $3,800 52,850 $2,270 Equipment in $5,700 $4.800 Goodwill 53.900 $2.125 $135 $135 Total Assets $12.825 $9.825 $5,215 Liabilities & Equity 1 Accounts Payable $1850 $1,150 $1.000 Long-term der 56.200 Common Shares $5,400 51100 51.000 $1,000 14 Retained Earnings 52.575 51225 5235 Total Lab Equity $12,025 S925 58,215 16 17 IR Income Statement 18 2020 2019 2018 10 service Revente $10.900 51,150 $6.500 21 Contact Labour 55.0 S4 500 51.000 22 $4.910 53.650 $2.00 Admin penses S90 $790 5600 24 Tweens 5610 SO $400 25 Marketing Expenses 1210 5910 $180 26 Depreciation Experte 5100 590 $75 Other Expenses 560 $40 $45 20 Total Expenses $1.930 51710 $1,300 29 Income from Operations $2.00 $1,220 $1.600 30test Evense $310 $299 Verticial Analysis Horizontal Analysis 2020 2019 2018 2070 2010 Service Revue Cact an Service Revue Contract Labour meron Admin Trawl penses Marketing Expenses Deprecation Expense Others Total Expenses Income from Operations interest Travel Expens Marting Depreciation Experte Other Expenses Total ERS Income from Open intest handout Summary + Avatage 201300.00 Count 700.00