Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

b. Calculate the following asset management ratios for CATS for F20Y5E: fixed assets turnover; total assets turnover; days sales outstanding; and the inventory turnover ratio.

b. Calculate the following asset management ratios for CATS for F20Y5E: fixed assets turnover; total assets turnover; days sales outstanding; and the inventory turnover ratio. How does CATSs utilization of assets stack up against that of other firms in its industry?

image text in transcribed

image text in transcribedimage text in transcribed

20y5E Ratio Analysis Current Quick Inventory turnover Days sales outstanding Fixed assets turnover Total assets turnover Debt ratio Liabilities-to-assets ratio Times interest earned EBITDA coverage Profit margin Basic earning power Return on assets Return on equity Price/earnings (P/E) Price/cash flow Market/Book 20y3 2.33 0.85 4.00 37.3 9.95 2.34 35.6% 54.8% 3.35 3.65 2.6% 14.2% 6.0% 13.3% 2074 1.46 0.50 3.87 39.6 6.21 2.02 59.6% 80.7% 0.10 0.76 -1.6% 0.6% -3.3% -17.1% -6.3 27.5 1.1 Industry Average 2.7 1.0 6.1 32.0 7.0 2.5 32.0% 50.0% 6.2 8.0 3.6% 17.8% 9.0% 17.9% 16.2 7.6 2.9 9.7 8.0 1.3 Other Data Stock price Shares outstanding Tax rate Lease payments 20y3 $8.50 100,000 40% $40,000 2014 $6.00 100,000 40% $40,000 20y5E $7.20 100,000 40% $40,000 | INCOME STATEMENTS FOR CATS Sales Cost of goods sold (excluding depreciation) Other expenses Depreciation and amortization Total operating costs EBIT Interest expense Pre-tax earnings Taxes (40%) Net income 2013 $ 3,432,000 2,864,000 340,000 18,900 $3,222,900 $ 209,100 62,500 $ 146,600 58,640 $ 87,960 2014 $5,834,400 4,980,000 720,000 116,960 $ 5,816,960 17,440 176,000 ($ 158,560) (63,424) ($ 95,136) ADDITIONAL DATA $ $ Stock price Shares outstanding Earnings per share (EPS) Dividends per share (DPS) Tax rate 2013 8.50 100,000 0.880 0.220 40% 2014 6.00 100,000 0.951 0.110 40% $ $ $ ta BALANCE SHEETS FOR CATS 2013 2014 $ 9,000 48,600 351,200 715,200 $ 1,124,000 491,000 146,200 $ 344,800 $ 1,468,800 7,282 20,000 632,160 1,287,360 $ 1,946,802 1,202,950 263,160 $ 939,790 $ 2,886,592 Assets: Cash Short-term investments Accounts receivable Inventories Total current assets Gross fixed assets Less: Accumulated depreciation Net fixed assets Total assets Liabilities and Equity: Accounts payable Notes payable Accruals Total current liabilities Long-term debt Common stock (100,000 shares) Retained earnings Total equity Total liabilities and equity $ 145,600 200,000 136,000 $ 481,600 323,432 460,000 203,768 $ 663,768 $ 1,468,800 $ 324,000 720,000 284,960 $ 1,328,960 1,000,000 460,000 97,632 $ 557,632 $ 2,886,592

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Insights Into The Effectiveness Of Internal Audit

Authors: Rainer Lenz

1st Edition

3659852414, 978-3659852411

More Books

Students also viewed these Accounting questions