Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

B. McBride Inc. B. McBride Inc. Income Statement Comparative Balance Sheets For years ended December 31, 2017 and 2018 December 31, 2018 and 2017 2018

B. McBride Inc. B. McBride Inc.
Income Statement Comparative Balance Sheets
For years ended December 31, 2017 and 2018 December 31, 2018 and 2017
2018 2017 Change
2018 2017 Current assets:
Sales (all on credit) $644,000 $612,000 Cash $119,890

$78,700

$41,190
Cost of goods sold (351,000) (288,000) Accounts receivable (net) 34,000 28,000 6,000
Gross margin 293,000 324,000 Inventory 53,000 50,000 3,000
Prepaid expenses 1,700 3,700 -2,000
Depreciation expense 36,000 51,000 Other current assets 2,360 3,600 -1,240
Other operating expenses 138,000 115,000 Total current assets 210,950 164,000 46,950
Total operating expenses 174,000 166,000
Operating income 119,000 158,000 Long-term Investments 75,000 52,000 23,000
Other income (expenses) Plant assets 302,000 253,000 49,000
Interest expense (5,300) (3,900) Less: accumulated depreciation (76,800) (51,000) 25,800
Gain on sale of investments 6,500 4,600 Total plant assets 225,200 202,000 23,200
Loss on sale of plant assets (3,700) (4,400) Total assets 511,150 418,000 93,150
Total other income (expenses) (15,500) (3,700)
Current liabilities:
Income before income taxes 116,500 154,300 Accounts payable $33,300 $34,000 $-700
Income taxes expense (34,950) (46,290) Accrued liabilities 3,600 3,000 600
Net income $81,550 $108,010 Income taxes payable 2,700 10,000 -7,300
Total current liabilities 39,600 47,000 -7,400
B. McBride Inc. Long term liabilities:
Statement of Retained Earnings Notes Payable 263,000 195,000 68,000
For the year ended December 31, 2018 Total liabilities 302,600 242,000 60,600
2018 2017
Ret. earnings, Jan. 1 $26,000 $0 Stockholders' equity
Add: net income 81,550 108,010 Common stock, $5 par value 120,000 120,000 0
Deduct: Dividends (49,000) (82,010) Additional paid-in capital 30,000 30,000 0
Increase in retained earnings 32,550 26,000 Retained earnings 58,550 26,000 32,550
Ret. earnings, Dec. 31 $58,550 $26,000 Total stockholders equity 208,550 176,000 32,550
Total liabilities and stockholders equity $511,150 $418,000 $93,150
Other information:
Shares of common stock outstanding 24,000 24,000
Earnings per share $3.4 $4.5
Dividends per share $2.04 $3.42
Market price per share, common stock $15 $12

Prepare the cash flows from operations section of B. McBride Inc.'s 2018 statement of cash flows using the indirect method. Enter items to be subtracted as negative values.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Government and Not for Profit Accounting Concepts and Practices

Authors: Michael Granof, Saleha Khumawala, Thad Calabrese, Daniel Smith

7th edition

1118983270, 978-1119175025, 111917502X, 978-1119175001, 978-1118983270

More Books

Students also viewed these Accounting questions

Question

Gui matlab

Answered: 1 week ago