B. Prepare the production budget for the year. ?

C. Prepare the direct materials budget for the year. ?

D. Prepare the direct labor budget for the year. ?

E.Prepare the budgeted income statement for the year. (Note: Income taxes are not allocated to the products.) ?

Deleon Inc. is preparing its annual budgets for the year ending December 31, 2017. Accounting assistants furnish the data shown below Product Product B 60 Sales budget Anticipated volume in units Unit selling price 404,800203,400 $27 $22 Production budget: Desired ending finished goods units Beginning finished goods units 29,200 33,700 18,100 11,400 Direct materials budget Direct materials per unit (pounds) Desired ending direct materials pounds Beginning direct materials pounds Cost per pound 33,600 41,000 $3 18,600 11,300 Direct labor budget 0.6 $11 0.3 Direct labor time per unit Direct labor rate per hour $11 Budgeted income statement Total unit cost $12 $21 An accounting assistant has prepared the detailed manufacturing overhead budget and the selling and administrative expense budget. The latter shows selling expenses of $664,000 for product JB 50 and $363,000 for product JB 60, and administrative expenses of $542,000 for product JB 50 and $344,000 for product JB 60. Interest expense is $150,000 (not allocated to products). Income taxes are expected to be 30% Prepare the sales budget for the year. DELEON INC. Sales Budget JB 50 JB 60 Total Expected unit sales Unit selling price Total sales