b-1. Complete the following short-term financial plan assuming that Wildcat maintains a minimum cash balance of $20 million. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answers in millions of dollars rounded to 2 decimal places, e.g., 32.16. Leave no cells blank be certain to enter " 0 " wherever required.)