Question
Badlands, Inc. manufactures a household fan that sells for $25 per unit. All sales are on account, with 30 percent of sales collected in the
Badlands, Inc. manufactures a household fan that sells for $25 per unit. All sales are on account, with 30 percent of sales collected in the month of sale and 70 percent collected in the following month. The data that follow were extracted from the companys accounting records.
Badlands maintains a minimum cash balance of $20,000. Total payments in January 20x1 are budgeted at $210,000.
A schedule of cash collections for January and February of 20x1 revealed the following receipts for the period:
| Cash Receipts | |||||
| January | February | ||||
From December 31 accounts receivable | $ | 119,000 |
|
|
|
|
From January sales |
| 83,000 |
| $ | 128,000 |
|
From February sales |
|
|
|
| 73,500 |
|
March 20x1 sales are expected to total 7,800 units.
Finished-goods inventories are maintained at 25 percent of the following months sales.
The December 31, 20x0, balance sheet revealed the following selected figures: cash, $23,200; accounts receivable, $119,000; and finished goods, $23,400.
Required:
1. Determine the number of units that Badlands sold in December 20x0.
2. Compute the sales revenue for March 20x1.
3. Compute the total sales revenue to be reported on Badlands budgeted income statement for the first quarter of 20x1.
4. Determine the accounts receivable balance to be reported on the March 31, 20x1, budgeted balance sheet.
5. Calculate the number of units in the December 31, 20x0, finished-goods inventory.
6. Calculate the number of units of finished goods to be manufactured in January 20x1.
7. Calculate the financing required in January, if any, to maintain the firms minimum cash balance.
1. | December sales | units | ||||
2. | March sales revenue | |||||
3. | First quarter sales revenue | |||||
4. | March 31 accounts receivable balance | |||||
5. | December 31 finished-goods inventory | units | ||||
6. | Finished goods to be manufactured in January | units | ||||
7. | Financing required in January |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started