Baird Publications established the following standard price and costs for a hardcover picture book that the company produces. Standard price and variable costs Sales price Materials coat Labor cost Overhead cost Selling, general, and administrative costa Planned fixed costs Manufacturing overhead Selling, general, and administrative $36.80 8.80 4.40 6.10 6.90 $132,000 54,000 Baird planned to make and sell 31,000 copies of the book. Required: a.-d. Prepare the pro forma income statement that would appear in the master budget and also flexible budget Income statements, assuming production volumes of 30,000 and 32,000 units. Determine the sales and variable cost volume variances, assuming volume is actually 32,000 units. Indicate whether the variances are favorable (F) or unfavorable (U). (Select "None" if there is no effect (.e., zero variance).) Required: a.-d. Prepare the pro forma income statement that would appear in the master budget and also flexible budget Income statements, assuming production volumes of 30,000 and 32.000 units. Determine the sales and variable cost volume variances, assuming volume is actually 32,000 units. Indicate whether the variances are favorable (F) or unfavorable (U). (Select "None" If there is no effect (Le.. zero variance).) Volume Variances Master Budget 31,000 Flexible Budgets 30,000 32.000 Number of units Variable manufacturing costs Forced costs