Balance Sheet 2008 2007 2008 2007 Cash 200 450 Accounts Payable 1500 1700 Accounts Receivable 2500 3600 Accruals 500 1200 Inventory 3200 Total CL 2000 2900 2000 4700 Total CA 7250 Long Term Debt 3970 2000 3000 Gross Fixed Assets 5500 7200 Common Stock 3100 Less Acc. Depreciation 1200 1000 Retained Earnings 2000 3480 Net Fixed Assets 4300 6200 Total Equities 5000 6580 Total Assets 9000 13450 Total Liab. & O.E. 9000 13450 XXX, Inc. Income Statement 2008 EBITDA 4300 200 4100 Depreciation EBIT Interest Expense EBT 1300 2800 Taxes 1120 Net Income 1680 Dividend Paid 3160 What is the 2008 Net Operating Profit After Taxes (NOPAT)? What is the 2008 Net Operating Profit After Taxes (NOPAT)? Select one: a. 1680 b. 3100 C. 1860 d. 2460 e. 2800 Continued from previous question. What is the 2008 Net Operating Working Capital? What is the 2007 NOWC? Select one: a. 4200, 6660 b. 700; 1150 c. 2700; 4350 d. 1200; 2350 e. 3200, 5550 Continued from previous question. What is the 2008 Free Cash Flow? Select one: a. - 1990 b. +6010 C.-2800 d. +1990 e. -5610 Continued from previous question. Assume the after-tax cost of capital is 10%. What is the 2008 EVA? Select one: a. -1325 b. +1680 C. - 725 d. +1760 0 e. +1710