Balance Sheet 2022 Federico, Inc. CurrentAssetsCapitalAssetsTotalAssetsCurrentLiabilitiesLong-TermDebtNon-DebtLTLiabilitiesTotalLiabilitiesTotalEquityTotalLiabilities&Equity11,900,00083,500,00095,400,0008,750,00042,000,00021,700,00072,450,00022,950,00095,400,000 Consider the attached book-value batince sheet for Federico Inc, for 2022. (You can open the attached spreadsheet in Excel You huve to 'Ciose' the new window to go bark to the test.) The frm faces the statutory 21% flat tax rate. There is no debt in the current liablsties. The firm has 1.750 .000 shares outstanding. which have a current inarket price of 557.50 per Share. You wish to determine the market-value of the frrm's caphtal assets. Assume that the market values of the current asgets, current lisbilibes and loneterm debt are equal to the book-value. Also, assume that the non-debt long-term liabilities have no market value. Aemember to consider the value of the tax shiela based on the aswimotions of the 1963 Modigliani and Miller relationship. What is the marbet-value of the firms capital assets? $100,625,000$83,500,000$152,355,000$130,655,000$139,475,000 Balance Sheet 2022 Federico, Inc. CurrentAssetsCapitalAssetsTotalAssetsCurrentLiabilitiesLong-TermDebtNon-DebtLTLiabilitiesTotalLiabilitiesTotalEquityTotalLiabilities&Equity11,900,00083,500,00095,400,0008,750,00042,000,00021,700,00072,450,00022,950,00095,400,000 Consider the attached book-value batince sheet for Federico Inc, for 2022. (You can open the attached spreadsheet in Excel You huve to 'Ciose' the new window to go bark to the test.) The frm faces the statutory 21% flat tax rate. There is no debt in the current liablsties. The firm has 1.750 .000 shares outstanding. which have a current inarket price of 557.50 per Share. You wish to determine the market-value of the frrm's caphtal assets. Assume that the market values of the current asgets, current lisbilibes and loneterm debt are equal to the book-value. Also, assume that the non-debt long-term liabilities have no market value. Aemember to consider the value of the tax shiela based on the aswimotions of the 1963 Modigliani and Miller relationship. What is the marbet-value of the firms capital assets? $100,625,000$83,500,000$152,355,000$130,655,000$139,475,000