Question
Balance sheet accounts for Planet Inc. contain the following amounts at the end of 2017 and 2018. Planet Inc. Balance Sheet As at December 31
Balance sheet accounts for Planet Inc. contain the following amounts at the end of 2017 and 2018.
Planet Inc. | ||
Balance Sheet | ||
As at December 31 | ||
Assets | 2018 | 2017 |
Currents Assets |
|
|
Cash | $7,500 | $5,000 |
Accounts Receivable | 21,000 | 15,000 |
Prepaid Expenses | 2,500 | 2,000 |
Merchandise Inventory | 37,000 | 28,000 |
Total Current Assets | 68,000 | 50,000 |
Noncurrent Assets |
|
|
Equipment | 196,000 | 175,000 |
Accumulated Depreciation | (41,000) | (32,000) |
Total Noncurrent Assets | 155.000 | 143,000 |
Total Assets | $223,000 | $193,000 |
|
|
|
Liabilities |
|
|
Current Labilities | $33,000 | $33,000 |
Long-Term Liabilities | 30,000 | 35,000 |
Total Liabilities | 63,000 | 68,000 |
|
|
|
Stockholders Equity |
|
|
Paid-In Capital |
|
|
Preferred Stock | 50,000 | 45,000 |
Common Stock | 20,000 | 15,000 |
Additional Paid-In Capital | 5,00 | 0 |
Total Paid-In Capital | 75,000 | 60,000 |
Retained Earnings | 85,000 | 65,000 |
Total Stockholders Equity | 160,000 | 125,000 |
|
|
|
Total Liabilities and Stockholders Equity | $223,000 | $193,000 |
Assume current liabilities include only items from operations (e.g. accounts payable, taxes payable). Long-term liabilities include items from financing (e.g. bonds and other long-term liabilities).
Note that the company did not sell any equipment and did not borrow any additional long-term liabilities throughout the year.
Prepare the statement of cash flows for 2018 using the indirect method. Assume no dividends were declared or paid in 2018.
| ||
| ||
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started