Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Balance sheet as at 31 Dec (in '000) 2019 2018 Non Current Assets Land at Cost 7000 3600 Plant and Machinery at Cost 12200 11600
Balance sheet as at 31 Dec (in '000) | ||
2019 | 2018 | |
Non Current Assets | ||
Land at Cost | 7000 | 3600 |
Plant and Machinery at Cost | 12200 | 11600 |
Accumulated Depreciation | -7800 | -7700 |
11400 | 7500 | |
Current Assets | ||
Inventory | 6870 | 6300 |
Trade and receivables | 4400 | 3800 |
Bank | 320 | 1000 |
11590 | 11100 | |
Total Assets | 22990 | 18600 |
Current Liabilities | ||
Bank Overdraft | 3500 | 3000 |
Trade and other Payables | 2900 | 3100 |
Taxation | 1640 | 2300 |
8040 | 8400 | |
Non Current Liabilities | ||
8% Debentures | 4000 | 0 |
Equity | ||
Ordinary Share Capital | 2400 | 2000 |
Share Premium | 1100 | 1200 |
Retained Earnings | 7450 | 7000 |
10950 | 10200 | |
Total Equity and liabilities | 22990 | 18600 |
Extract of income statement(in 000) | |
Reevnue | 9700 |
COGS | -1200 |
Gross profit | 8500 |
Operating expenses | -5750 |
Operating Profit | 2750 |
Finnace Cost(interest) | -600 |
Profit before tax | 2150 |
Taxation | -1340 |
Profit for the period | 810 |
Additional information:
- Finance costs include overdraft interest of 280,000, which has been fully paid by the end of the year; and debenture interest of 320,000, with half of which accrued.\
- During the year, plant and equipment that had a cost of 2,400,000 and accumulated depreciation of 1,180,000 was sold for 1,130,000.
Using the Indirect method, prepare the operating activities section of the statement of cash flows of Bristol plc as at 31 December 2019 in consistent with he requirements of International Accounting Standards (IAS 7).
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started