Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Balance Sheet Cash$77,500 Receivables$336,000 Inventories$241,500 Total Current Assets $655,000 Net Fixed Assets$292,500 Total Assets$947,500 Accounts Payable$129,000 Notes Payable$84,000 Other Current Liabilities$ $117,000 Total Current Liab.$330,000

Balance Sheet

Cash$77,500

Receivables$336,000

Inventories$241,500

Total Current Assets $655,000

Net Fixed Assets$292,500

Total Assets$947,500

Accounts Payable$129,000

Notes Payable$84,000

Other Current Liabilities$ $117,000

Total Current Liab.$330,000

Long-term Debt$256,500

Common Equity$361,000

Total Liab. &

Equity$947,500

Income Statement

Sales$1,600,000

Cost of Goods Sold$1,200,000

Depreciation$145,000

EBIT$255,000

Interest Expense$90,000

EBT$165,000

Taxes$57,750

Net Income $107,250

a.Using the Dupont Model, calculated each component(profit margin, total asset turnover and equity multiplier as well as the return on equity for XYZ Company

b.Calculate the Operating Cash Flow

c.Calculate Net Working Capital (NWC)

d.Calculate Net Operating Working Capital (NOWC)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Jan Williams, Susan Haka, Mark S Bettner, Joseph V Carcello

16th edition

1259692396, 77862384, 978-0077862381

More Books

Students also viewed these Accounting questions

Question

What is the purpose of a retaining wall, and how is it designed?

Answered: 1 week ago

Question

How do you determine the load-bearing capacity of a soil?

Answered: 1 week ago

Question

what is Edward Lemieux effect / Anomeric effect ?

Answered: 1 week ago

Question

Define Management by exception

Answered: 1 week ago

Question

Behaviour: What am I doing?

Answered: 1 week ago