Balance Sheet Data Income Statement Data Cash Accounts receivable Inventory $1,000,000 2,000,000 3,000,000 Current assets 6,000,000 Accounts payable Accruals Notes payable Current liabilities Long-term debt Total liabilities Common stock Retained earnings Total equity Total debt and equity $1,200,000 400,000 1,600,000 3,200,000 4,500,000 7,700,000 1,575,000 4,725,000 6,300,000 $14,000,000 Sales $20,000,000 Cost of goods sold 12,000,000 Gross profit 8,000,000 Operating expenses 5,000,000 EBIT 3,000,000 Interest expense 732,000 2,268,000 Taxes 567,000 Net.fixed assets 8,000,000 Net income $1,701,000 Total assets $14,000,000 CHLOE: OK, it looks like I've got a couple of Incorrect values, so show me your calculations, and then we can talk strategies for improvement YOU: I've just made rough calculations, so let me complete this table by inputting the components of each ratio and its value: Do not round intermediate calculations and round your final answers up to two decimals Hydra Cosmetics Inc. DuPont Analysis Ratios Value Calculation Numerator Denominator 1 Profitability ratios Gross profit margin (%) Operating profit margin (%) Net profit margin (%) Return on equity (%) Asset management ratio Total assets turnover Financial ratios Equity multiplier