Question
Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash $ 205 $ 300
Balance Sheet | ||||||
December 31, Year 2 and Year 1 | ||||||
(in thousands of dollars) | ||||||
Year 2 | Year 1 | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 205 | $ | 300 | ||
Accounts receivable, net | 330 | 350 | ||||
Inventory | 300 | 270 | ||||
Prepaid expenses | 20 | 20 | ||||
Total current assets | 855 | 940 | ||||
Plant and equipment, net | 1,090 | 1,180 | ||||
Total assets | $ | 1,945 | $ | 2,120 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 270 | $ | 300 | ||
Accrued liabilities | 50 | 50 | ||||
Notes payable, short term | 40 | 40 | ||||
Total current liabilities | 360 | 390 | ||||
Bonds payable | 260 | 410 | ||||
Total liabilities | 620 | 800 | ||||
Stockholders equity: | ||||||
Common stock, $2 par value | 200 | 200 | ||||
Additional paid-in capital | 330 | 330 | ||||
Retained earnings | 795 | 790 | ||||
Total stockholders equity | 1,325 | 1,320 | ||||
Total liabilities & stockholders equity | $ | 1,945 | $ | 2,120 | ||
Income Statement | |||
For the Year Ended December 31, Year 2 | |||
(in thousands of dollars) | |||
Sales (all on account) | $ | 1,460 | |
Cost of goods sold | 920 | ||
Gross margin | 540 | ||
Selling and administrative expense | 445 | ||
Net operating income | 95 | ||
Interest expense | 20 | ||
Net income before taxes | 75 | ||
Income taxes (30%) | 23 | ||
Net income | $ | 52 | |
Dividends on common stock during Year 2 totaled $47 thousand. The market price of common stock at the end of Year 2 was $8.30 per share.
Required:
Compute the following for Year 2:
d. Dividend payout ratio. (Do not round intermediate calculations. Round your "Percentage" answer to 1 decimal place.)
e. Dividend yield ratio. (Round your "Percentage" answer to 2 decimal places.)
f. Return on total assets. (Do not round intermediate calculations. Round your "Percentage" answer to 2 decimal places.)
g. Return on equity. (Round your "Percentage" answer to 2 decimal places.)
h. Book value per share. (Round your answer to 2 decimal places.)
i. Working capital. (Input your answer in thousands of dollars.)
j. Current ratio. (Round your answer to 2 decimal places.)
k. Acid-test (quick) ratio. (Round your answer to 2 decimal places.)
l. Accounts receivable turnover. (Round your answer to 2 decimal places.)
m. Average collection period. (Use 365 days in a year. Do not round intermediate calculations. Round your answer to 1 decimal place.)
n. Inventory turnover. (Round your answer to 2 decimal places.)
o. Average sale period. (Use 365 days in a year. Do not round intermediate calculations. Round your answer to 1 decimal place.)
p. Times interest earned ratio. (Round your answer to 2 decimal places.)
q. Debt-to-equity ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started