Question
Balance Sheet for J & P Industries 2018 Current assets Cash 215 Accounts receivable 310 Inventory 328 Total current assets 853 Fixed assets Net plant
Balance Sheet for J & P Industries | |
| 2018 |
Current assets |
|
Cash | 215 |
Accounts receivable | 310 |
Inventory | 328 |
Total current assets | 853 |
Fixed assets |
|
Net plant and equipment | 6,527 |
Total assets | 7,380 |
|
|
Current liabilities |
|
Accounts payable | 298 |
Notes payable | 1,427 |
Total currrent liabilities | 1,725 |
Long-term debt | 2,308 |
Owners' equity |
|
Common stock and paid in surplus | 1,000 |
Retained earnings | 2,347 |
Total owners' equity | 3,347 |
Total liabilities and owners' equity | 7,380 |
Income Statement for J & P | |
Sales | 4,053.00 |
Cost of goods sold | 2,816.00 |
Depreciation | 550.00 |
EBIT | 687.00 |
Interest paid | 502.00 |
Taxable income | 185.00 |
Taxes (21%) | 38.85 |
Net income | 146.15 |
|
|
Dividends | 47.15 |
Addition to RE | 99.00 |
2 Construct a common size balance sheet in Excel for 2018 and submit the spreadsheet.
3 Construct a common size income statement in Excel for 2018 and submit the spreadsheet. (Click for video on how to construct common size financial statements)
4 Compute the following:
a quick ratio.
b total asset turnover.
c inventory turnover and days/ sales in inventory.
d net profit margin.
e dividend payout ratio.
f net working capital.
g equity multiplier (Total assets/Total equity)
h times interest earned.
i receivables turnover and days sales in receivables.
j return on assets.
k Use the DuPont equation to compute return on equity.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started