Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Balance Sheet information (same as linked, provided here just in case!): Balance Sheet Information 12/31/2020 12/31/2019 Cash 123,150 110,800 Accounts Receivable 60,000 10,000 Allowance for

Balance Sheet information (same as linked, provided here just in case!):

Balance Sheet Information

12/31/2020

12/31/2019

Cash

123,150

110,800

Accounts Receivable

60,000

10,000

Allowance for Bad Debts

(5,000)

(1,000)

Rent Receivable

700

600

Interest Receivable

2,000

6,000

Inventory

10,000

20,000

Prepaid Insurance

4,000

2,000

Building and Equipment

1,250

2,500

Accumulated Depreciation

(400)

(900)

Accounts Payable

35,000

20,000

Salaries Payable

10,000

5,000

Unearned Rent Revenue

2,000

6,000

Taxes Payable

4,000

4,000

Deferred Tax Liability (DTL)

2,000

1,000

Dividends Payable

2,000

3,000

Interest Payable

300

0

Bonds Payable

10,000

0

Discount on Bonds Payable

(900)

(0)

Common Stock ($1 par)

37,400

34,000

APIC (all APIC accounts)

73,900

67,000

Retained Earnings

20,000

10,000

2020 Income Statement

Sales Revenue

95,000

Rent Revenue

8,000

Interest Revenue

10,000

Cost of Goods Sold

40,000

Salaries Expense

13,000

Compensation Expense (stock options)

3,000

Depreciation Expense

100

Insurance Expense

5,000

Bad Debt Expense

6,000

Interest Expense Bonds

700

Tax Expense

6,000

Loss on Sale of Building

400

Net Income

$38,800

Consider the below facts about the Hewt Company's 2020 performance, as well as the Balance Sheet information located above.

  • On January 1, 2020, Hewt issued bonds with a face value of $10,000 for $9,000 cash. The bonds mature in 10 years, and Hewt uses straight-line amortization for any associated discount or premium. Hewt did not retire any bonds during 2020.

  • During 2020, Hewt did not purchase any buildings or equipment.

  • All dividends declared in 2020 were cash dividends (e.g., not stock or property dividends).

  • Hewt did not retire any common stock during 2020.

Prepare an entire statement of cash flows using the direct method.

Components of Cash from Operations:

Cash received from customers

Cash received for rent

Cash received for interest

Cash paid to suppliers

Cash paid to employees

Cash paid for insurance

Cash paid for interest

Cash paid for income taxes

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Knowledge Audit Its Learning Lessons

Authors: Ajit Kumar

1st Edition

3659494836, 978-3659494833

More Books

Students also viewed these Accounting questions