Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Balance Sheet of GeneralProducts Inc. on December 31, 2015 ASSETS Current Assets Cash and Cash Equivalent 11,980 Accounts Receivables 20,520 Inventory 317,060 Inventory of Premiums
Balance Sheet of GeneralProducts Inc. on December 31, 2015 | |||
---|---|---|---|
ASSETS | |||
Current Assets | |||
Cash and Cash Equivalent | 11,980 | ||
Accounts Receivables | 20,520 | ||
Inventory | 317,060 | ||
Inventory of Premiums (@0.10 per premium) | 660 | ||
Total Current Assets | 350,220 | ||
LONG TERM ASSETS | |||
Investments | 66,775 | ||
Property Plant and Equipment | 750,000 | ||
Less Accumulated Depreciation | 90,000 | 660,000 | |
Total Long Term Assets | 726,775 | ||
INTANGIBLE ASSETS | |||
Trade Marks | 190,000 | ||
Total Assets | 1,266,995 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||
Current Liabilities | |||
Accounts Payable | 50,772 | ||
Liability for Premiums and Coupons | 550 | ||
5% Short Term Notes Payable due on March 31, 2016 | 8,000 | ||
Accrued Interest on 6% Bonds Payable | 3,000 | ||
Total Current Liabilities | 62,272 | ||
6% Bonds Payable due 2020 | 100,000 | ||
Unamortized Discount on Bonds Payable | 6,732 | 93,268 | |
Total Liabilities | 155,540 | ||
Stockholder's Equity | |||
Common Stock | |||
125,000 shares, par value $1 authorized 100,000 shares issued and outstanding | 130,000 | ||
Paid in Capital in Excess of Par | 946,000 | ||
Retained Earnings | 35,455 | ||
Total Stockholders' Equity | 1,111,455 | ||
Total Liabilities and Stockholders' Equity | 1,266,995 |
GeneralProducts provides us financial and business related data for 2016 below.
- Trades Marks were acquired for $200,000 in 2015.Estimated useful at the time of acquisition was 20 years There was a litigation brought out by a competitor against the Trade Mark. GeneralProducts could successfully defend this litigation at a cost of $ 45,000. New useful life of Trade Mark is estimated to be 25 years from the date of acquisition.
- All sales are on credit and total $ 940,560. COGS are $780,650.
- Included in the total sales of $940,560 are the sales of GeneralProducts brand 6000 soap powder boxes GeneralProducts includes one coupon in every soap powder box. Customers can redeem 4 coupons for one Kitchen utensil. Based on past experience 60% of the coupons are redeemed by customers. During 2016 3,400 coupons were redeemed. Purchase of premiums during 2016 total 1,000 premiums @ $1.10 each on credit.
- 6% Bonds Payable are issued on Jan 1 2015 to yield 8% interest. Interest is paid semi-annualy on Jan 1st and June 30th. General Products can redeem these Bonds any time after June 30,2016 @ 101.
- To take advantage of lower interest rates and to finance the redemption of 6% Bonds on Sept.1st 2016, GeneralProducts issued 5%Bonds in the face value of $100,000 to yield 6% The maturity period of these 5% Bonds is 10 years and interest is paid semi-annually on 1st Jan and 30th June. The proceeds from the issue of 5% Bonds are used to redeem 6% Bonds Payable @ 101 on Sept.1st 2016.
- Selling Administrative Expenses excluding depreciation are $87,345. PP&E is depreciated on Striaght Line Method over 25 years of life.
- Cash collected from customers total $906,450
- Cash paid to suppliers for credit purchases total $728,254
- Purcahses of inventory total $689,525.All purchases are on credit.
- GeneralProducts purchased Land for $30,000 for construction of building
- Record the necessary journal entries for 2016
- Prepare Income Statement and Retained Earnings Statement for the year 2016
- Prepare Balance Sheet on December 31,2016
- Please show the calculations that were performed to get the results
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started