Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Balance Sheet Year 1 Year 2 Year 3 Assets Cash 50,000 40,000 92,000 Prepaid Insurance 6,000 3,000 6,000 Accounts Receivable 25,000 45,000 30,000 Inventory 10,000

Balance Sheet
Year 1 Year 2 Year 3
Assets
Cash 50,000 40,000 92,000
Prepaid Insurance 6,000 3,000 6,000
Accounts Receivable 25,000 45,000 30,000
Inventory 10,000 10,000 39,000
Building 100,000 100,000 -
Accumulated Depreciation 25,000 30,000 -
Book Value of Building 75,000 70,000 -
Investments - - 10,000
Total Assets 166,000 168,000 177,000
Liabilities
Accounts Payable 25,000 15,000 40,000
Notes Payable 80,000 - 10,000
Interest Payable 4,000 1,000 -
Total Liabilities 109,000 16,000 50,000
Owners Equity
Retained Earnings 50,000 75,000 50,000
Stock 7,000 77,000 77,000
Total Owners Equity 57,000 152,000 127,000
Total Liabilities & Owners Equity 166,000 168,000 177,000
Income Statement
Year 2 Year 3
Revenues 120,000 150,000
COGS 65,000 75,000
Gross Profit 55,000 75,000
Insurance Expense 3,000 3,000
Depreciation Expense 5,000 5,000
Interest Expense 1,000 2,000
Net Income 46,000 65,000

1 Using the attached Balance Sheet (Beginning Balance = Year1 and Ending Balance = Year2) and Income Statement from Year 2, what is Cash Received from Customers?

2 Using the attached Balance Sheet (Beginning Balance = Year1 and Ending Balance = Year2) and Income Statement from Year 2, what is Cash Paid for Insurance? Please enter a positive number, even though it represents cash paid.

3 Using the attached Balance Sheet (Beginning Balance = Year1 and Ending Balance = Year2) and Income Statement from Year 2, what is Cash Paid for Inventory? Please enter a positive number, even though it represents cash paid.

4 Using the attached Balance Sheet (Beginning Balance = Year1 and Ending Balance = Year2) and Income Statement from Year 2, what is Cash Paid for Property Plant & Equipment (which means Building for this problem)? Please enter a positive number, even though it represents cash paid.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

1 Cash Received from Customers The cash received from customers can be calculated using the informat... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Accounting

Authors: Gail Fayerman

1st Canadian Edition

9781118774113, 1118774116, 111803791X, 978-1118037911

More Books

Students also viewed these Accounting questions