Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Balance Sheets 2019 2018 Assets Cash and equivalents $100 $85 Accounts receivable 275 300 Inventories 375 250 Total current assets $750 $635 Net plant and

Balance Sheets
2019 2018
Assets
Cash and equivalents $100 $85
Accounts receivable 275 300
Inventories 375 250
Total current assets $750 $635
Net plant and equipment 2,300 1,490
Total assets $3,050 $2,125
Liabilities and Equity
Accounts payable $150 $85
Accruals 75 50
Notes payable 150 75
Total current liabilities $375 $210
Long-term debt 450 290
Total liabilities 825 500
Common stock 1,225 1,225
Retained earnings 1,000 400
Common equity 2,225 1,625
Total liabilities and equity $3,050

$2,125

Income Statements
2019 2018
Sales $2,165 $1,485
Operating costs excluding depreciation and amortization 1,250 1,000
EBITDA $915 $485
Depreciation and amortization 100 75
EBIT $815 $410
Interest 63 46
EBT $752 $364
Taxes (25%) 188 91
Net income $564 $273
Dividends paid $54 $48
Addition to retained earnings $510 $225
Shares outstanding 100 100
Price $25.00 $22.50
WACC 10.00%

Using the financial statements given above, what is Rosnan's 2019 free cash flow (FCF)? Use a minus sign to indicate a negative FCF. Round your answer to the nearest cent.

The answer should be -224 but would like help knowing how to get there!

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Public Finance Theory And Practice

Authors: M. Marlow

1st Edition

0030969603, 978-0030969607

More Books

Students also viewed these Finance questions

Question

b. Why were these values considered important?

Answered: 1 week ago