Baldwin Corp. ended the year carrying $14,958,000 worth of inventory. Had they sold their entire inventory at their current prices, how many more dollars of contribution margin would it have brought to Baldwin Corp.? Select: 1 Save Answer $31,779,440 $8,723,000 $23,716,000 $14,958,000 Selected Financial Statistics Baldwin 9.3% 1.26 Digby 1.0% 0.72 07% 2.5 1.8% SO $146,872,072 $16,911,040 $1,445,96!9 $6,544,032 11.8% 34.0% Andrews 5.5% 1.22 67% Chester -0.9% 0.73 .07% 2.9 ROS Asset Turnover ROA Leverage (Assets/Equity) ROE Emergency Loan Sales EBIT Profits Cumulative Profit SG&A Sales Contrib. Margin % 9.3% S0 $148,730,186 $15,702,752 $8,166,684 $16,294,292 11.4% 28.3% 2.0 22.9% $0 $171,884,475 $31,560,842 $16,021,462 $28,808,191 7 % 34.2% $0 $160,247,733 $15,116,330 ($1,472,293) $5,014,974 8.5% 32.6% Percent of Sales $ Market Share 100% 90% 80% 70% 60% 50% 40% 30% 20% 10% 0% Profit Other SGA Depr Var Costs Andrews 23.69% Baldwin 27.38 % Chester 25.53% Digby Andrews Baldwin Chester Digby 23.4 % Balance Sheet ASSETS 2019 Commorn Size 28.0% 10.3% 10.9% 2018 DEFINITIONS: Common Size: The common size column simply represents each item as a percentage of total assets for that year. Cash Your end-of-year cash position. Accounts Receivable: Reflects the lag between delivery Accounts Receivable and payment of your products. Inventories: The Inventory current value of your inventory across all products. A zero indicates your company stocked out. Unmet demand would, of course fall to your competitors. Plant & Equipment: Plant & Equipment The current value of your plant. Accum Deprec: Accumulated Depreciation The total accumulated depreciation from your plant. Accts Payable: What the company currently owes suppliers for materials and services. Current Debt: The debt the company Total Assets is obligated to pay during the next year of operations. It includes emergency loans used to keep your company solvent should you run out EQUITY of cash during the year. Long Term Debt: The company's long term debt is in the form of bonds, and this represents the total value of your bonds. Common Stock: The amount of capital invested by shareholders in the company Retained Earnings: The profits that the company chose to keep instead of paying to shareholders as dividends $38,291 $14,127 $14,958 $24,488 $12,239 $6,580 Cash otal Current Assets $67,376 49.2% $43,307 $118,660 ($49,197) 867% -36.0% $93,960 ($41,287) otal Fixed Assets $69,463 50.8% $52,673 $136,838 100.0% $95,980 LIABILITIES & OWNERS $9,832 $30,892 $26,294 $7,383 $14,271 $20,790 ccounts Payable urrent Debt Long Term Debt 7 2% 22.6% 19.2% tal Liabilities $67,018 49.0% $42.444 $9,067 $60,753 6.6% 44.4% $8,804 $44,732 Common Stock Retained Earnings Total Equity Total Liab. & O. Equity $69,820 51.0% $53,536 $136,838 100.0% $95,980 Baldwin Corp. ended the year carrying $14,958,000 worth of inventory. Had they sold their entire inventory at their current prices, how many more dollars of contribution margin would it have brought to Baldwin Corp.? Select: 1 Save Answer $31,779,440 $8,723,000 $23,716,000 $14,958,000 Selected Financial Statistics Baldwin 9.3% 1.26 Digby 1.0% 0.72 07% 2.5 1.8% SO $146,872,072 $16,911,040 $1,445,96!9 $6,544,032 11.8% 34.0% Andrews 5.5% 1.22 67% Chester -0.9% 0.73 .07% 2.9 ROS Asset Turnover ROA Leverage (Assets/Equity) ROE Emergency Loan Sales EBIT Profits Cumulative Profit SG&A Sales Contrib. Margin % 9.3% S0 $148,730,186 $15,702,752 $8,166,684 $16,294,292 11.4% 28.3% 2.0 22.9% $0 $171,884,475 $31,560,842 $16,021,462 $28,808,191 7 % 34.2% $0 $160,247,733 $15,116,330 ($1,472,293) $5,014,974 8.5% 32.6% Percent of Sales $ Market Share 100% 90% 80% 70% 60% 50% 40% 30% 20% 10% 0% Profit Other SGA Depr Var Costs Andrews 23.69% Baldwin 27.38 % Chester 25.53% Digby Andrews Baldwin Chester Digby 23.4 % Balance Sheet ASSETS 2019 Commorn Size 28.0% 10.3% 10.9% 2018 DEFINITIONS: Common Size: The common size column simply represents each item as a percentage of total assets for that year. Cash Your end-of-year cash position. Accounts Receivable: Reflects the lag between delivery Accounts Receivable and payment of your products. Inventories: The Inventory current value of your inventory across all products. A zero indicates your company stocked out. Unmet demand would, of course fall to your competitors. Plant & Equipment: Plant & Equipment The current value of your plant. Accum Deprec: Accumulated Depreciation The total accumulated depreciation from your plant. Accts Payable: What the company currently owes suppliers for materials and services. Current Debt: The debt the company Total Assets is obligated to pay during the next year of operations. It includes emergency loans used to keep your company solvent should you run out EQUITY of cash during the year. Long Term Debt: The company's long term debt is in the form of bonds, and this represents the total value of your bonds. Common Stock: The amount of capital invested by shareholders in the company Retained Earnings: The profits that the company chose to keep instead of paying to shareholders as dividends $38,291 $14,127 $14,958 $24,488 $12,239 $6,580 Cash otal Current Assets $67,376 49.2% $43,307 $118,660 ($49,197) 867% -36.0% $93,960 ($41,287) otal Fixed Assets $69,463 50.8% $52,673 $136,838 100.0% $95,980 LIABILITIES & OWNERS $9,832 $30,892 $26,294 $7,383 $14,271 $20,790 ccounts Payable urrent Debt Long Term Debt 7 2% 22.6% 19.2% tal Liabilities $67,018 49.0% $42.444 $9,067 $60,753 6.6% 44.4% $8,804 $44,732 Common Stock Retained Earnings Total Equity Total Liab. & O. Equity $69,820 51.0% $53,536 $136,838 100.0% $95,980