Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Baldwin Products Company anticipates reaching a sales level of $9.8 million in one year. The company expects earnings after taxes during the next year to

Baldwin Products Company anticipates reaching a sales level of $9.8 million in one year. The company expects earnings after taxes during the next year to equal $430,000. During the past several years, the company has been paying $50,000 in dividends to its stockholders. The company expects to continue this policy for at least the next year. The actual balance sheet and income statement for Baldwin during Year 1 follow.

Baldwin Products Company Balance Sheet as of December 31, Year 1
Cash $ 220,000 Accounts payable $ 640,000
Accounts Receivable 350,000 Notes payable 580,000
Inventories 1,260,000 Long-term Debt 200,000
Fixed assets, net 1,720,000 Stockholders' equity 2,130,000
Total assets $3,550,000 Total liabilities and equity $3,550,000

Income Statement for the Year Ending December 31, Year 1
Sales $4,900,000
Expenses, including interest and taxes 4,670,000
Earnings after taxes 230,000

Additional Financing Needed: $

Pro Forma Balance Sheet as of Dec. 31, Year 2
Assets Liabilities
Cash $ ____ Accounts Payable $ ____
Accounts Receivable _____ Notes Payable ____
Inventories ______ Long-term Debt ____
Fixed Assets, net ____ Stockholders' equity _____
Total Assets $ _____ Total Liabilities and ____
Stockholders' Equity $ _____
  1. Using the percentage of sales method, calculate the additional financing Baldwin Products will need over the next year at the $9.80 million sales level. Show the pro forma balance sheet for the company as of December 31, Year 2, assuming that a sales level of $9.80 million is reached. Assume that the additional financing needed is obtained in the form of additional notes payable. Round your answers to the nearest dollar.

  2. Suppose that the Baldwin Products management feels that the average collection period on its additional salesthat is, sales over $4.90 millionwill be 45 days, instead of the current level. By what amount will this increase in the average collection period increase the financing needed by the company over the next year? Round your answer to the nearest dollar.

    $

  3. If the Baldwin Products banker requires the company to maintain a current ratio equal to 1.5 or greater, what is the maximum amount of additional financing that can be in the form of bank borrowings (notes payable)? Round your answer to the nearest dollar.

    $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Marketing Research

Authors: David A. Aaker, V. Kumar , George S. Day

8th Edition

047123057X, 9780471230571

More Books

Students also viewed these Accounting questions