Baltic Supplies presented the following unadjusted trial balance as at December 31, 2016

Accounts	Debit	Credit
cash
Accounts Receivable	410,000
Merchandise Inventory	330,000
Store supplies	144,800
Prepaid Insurance Expense	156,000
Building and Equipment	800,000
Accumulated depreciation- Building and Equipment		237,000
Accounts payable		435,000
Travelling expense payable
unearned sales revenue		220,000
Note payable long term		345,000
Baltic capital		1,791,900
Baltic Withdrawal	35,000
Sales revenue earned		917,000
Sales discount	35,000
Sales returns and allowances	42,100
Cost of goods sold	585,000
Salaries expense	300,000
Telephone expense	33,000
Depreciation expense- building and equipment
Insurance expense	182,000
Store supplies expense	45,200
Electricity expense	85,000
bad debt expense	49,500
Travelling expense	62,000
Interest expense	31,300
	3,945,900	3,945,900

The following information was made available at December 31, 2016

A.) Unearned revenue still not earned at December 31, 2016 amounted 120,000

B.) The prepaid insurance of 156,000 was paid on August 1, 2016 for 6 months to January 2017

C.) The building and equipment has an estimated life of (10) years and is being depreciated on the straight line method of depreciation, down to residual value of 10,000

D.) Accrued travelling expense amounted to 2,300 at December 31, 2016

E.) A physical count of inventory at December 31, 2016, reveals 315,000 worth of inventory on hand

Required to:

1 Prepare the necessary adjusting entries on December 31, 2016

2 Prepare the adjusted trial balance as at December 31, 2016

3 Prepare the company multi-step Income Statement for the year ended December 31, 2016

4 Prepare the company statement of Owner's Equity for the year ended December 31, 2016

5 Prepare the company classified Balance Sheet at December 31, 2016