Bamboo You, Inc. This company manufactures bamboo picture frames that sell for $23 each. Each frame requires 4 linear feet of bamboo, which costs $1.50 per foot. Each frame takes approximately 18 minutes to build, and the labor rate averages $9.00 per hour.

Bamboo You has the following inventory policies:

Ending finished goods inventory should be 30 percent of the next month's sales.

Ending raw materials inventory should be 30 percent of the next month's production.

Expected unit sales (frames) for the upcoming months follow:

March	280
April	260
May	310
June	390
July	370
August	450

Variable manufacturing overhead is incurred at a rate of $.30 per unit produced. Annual fixed manufacturing overhead is estimated to be $7,200 ($600 per month) for an expected production of 3,972 units for the year. Selling and administrative expenses are estimated at $670 per month plus $.60 per unit sold.

rev: 03-08-2011

Requirement 1:

Calculate the budgeted sales revenue for Bamboo You, Inc., for the second quarter (April, May, and June). Include each month as well as the quarter 2. (Omit the "$" sign in your response.)

	April	May	June	2nd Quarter
Budgeted sales revenue	$	$	$	$

rev: 03-08-20

Requirement 2:

Calculate the production budget for Bamboo You, Inc., for the second quarter (April, May, and June). Include each month as well as the quarter 2.

	April	May	June	2nd Quarter
Budgeted production

rev: 03-08-2011

Requirement 3:

Calculate the Raw materials purchases budget for Bamboo You, Inc., for the second quarter (April, May, and June). Include each month as well as the quarter 2. (Round your answers to the nearest whole number. Omit the "$" sign in your response.)

	April	May	June	2nd Quarter
Budgeted cost of raw material purchases	$	$	$	$

rev: 03-08-2011