Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Based in Winnipeg, Manitoba, Clearview Security Technologies Inc. ( Clearview ) was founded to provide security systems, facilities controls, and related services. Clearview established a

Based in Winnipeg, Manitoba, Clearview Security Technologies Inc. (Clearview) was founded to provide security systems, facilities controls, and related services. Clearview established a solid reputation for quality and the business grew, thanks to strong relationships with large long-term customers in Canada and the United States. Clearview has experienced little competitive pressure in its core market and the companys offerings are standardized, enabled by significant technological and financial barriers to entry.
The Research and Innovation Group (RIG) is the development side of the company. Where Clearviews primary lines are standardized, the RIG is all over the map. Clearview uses this smaller division to provide contract software and consulting to a wide range of business types.
The RIG is considering a new contract that will strain resources for not only the RIG, but the entire company. The project involves new technology, a new customer, and a new geographic area. The director of operations has warned you that it will be substantially more risky than anything Clearview does in its core business. With an upfront cost of C$8.5 million, managers want to develop an understanding of expected financing costs. The director of finance explained that understanding cost of capital will be a key part of maintaining and improving Clearviews competitive edge. RIG managers have noticed competing bids for the contract and it is expected that margins will be pushed down.
You have been asked to calculate the companys weighted average cost of capital (WACC), based on the following information. Over the past five years the firms stock price and earnings have both grown at approximately 5 percent a year. Clearview recently paid a dividend of $1.25 a share on earnings per share of $2.50 and the common shares trade at $45 per share with 250,000 shares outstanding. There are no preferred shares. You check the Bank of Canadas web page and the current 91-day T-bill yield is 1.25 percent and the long Canada bond yield is 2.5 percent. On your desk is a series of reports by major investment banks that indicate a long-run return on the Canadian equity market of 8 percent to 9 percent a year, and a note that Clearviews stock beta has been about 0.90. Clearview also has 25-year bonds outstanding with a $1,000 face value, 6.5 percent semi-annual coupon, and 20 years to maturity. The bonds currently trade at 115. The initial bond offering raised $15,500,000 and sold at par. The firms marginal tax rate is 30 percent.
4. Determining the NPV
1. The RIG project is expected to generate revenues of $1,400,000 per year before tax, in each of the next 10 years. The PV (CCA tax shield) method for depreciation is appropriate using the half- year rule. The applicable CCA rate is 30%, salvage value will be zero, and net working capital considerations are minimal. Determine the NPV of the project using the WACC calculated earlier as the discount rate.
2. Rework the analysis in part a using a discount rate of 10%. What is the revised NPV of the project?
The RIG Project Decision
The director of finance asked you to discount the expected future cash flows for the RIG project using Clearviews WACC and to determine the NPV of the project. The director remains confident that using Clearviews WACC is appropriate because the WACC considers many key aspects of the businesss finances.
5.
1. How should you respond?
2. What would be the justification for using a higher discount rate, as introduced in question 4 b?
3. Describe a situation where using a lower discount rate than a firms current WACC might be appropriate.
4. In considering the projects value, should the CCA tax shields be valued using the same discount rate as the firms after-tax net revenues?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Healthcare Finance

Authors: Louis C. Gapenski

2nd Edition

1567934757, 978-1567934755

More Books

Students also viewed these Finance questions

Question

Identify and explain any two determine elasticity of supply(3-4 s)

Answered: 1 week ago