Based On S Eroams per day GROOMING HEMI Variable Costs Item Fixed Costs $ GROOMER $ GippErls! RENT Q .TZ Loan TOWELS 5. 83 Utilities and Insurance SCISSORS 1. 01 Depreciation on heating System $.95 Cleaning Products . Odoban* Cleaning Products : Simple Green 2.30 Draw Total Variable Costs Total Fixed Costs 2, 267.92 Based on 2 2 dogs per day for six days a WEEK. ASSUME 25 Operating day's for kennel and IZ eight- hour work days for Kennel attend` DAY CARE HEMI Variable Costs Item Flied Costs Jay care attendant RENT 232.14 Toys 0. 27 Loan 150.010 0. 10 Litilities and Insurance* TOWELS Depreciation on heating system 2^^ Cleaning Products : Odoban 15.59 Cleaning Products : Simple Green 16. 78 Draw Total Variable Costs* Total Fixed Costs Based on 12 dogs per day. AssumE ZZ eight- hour work days for HEnInEl attendant BOARDING \\LETTI Variable Costs Flied Costs Kennel attendant* $ LEFTELIation on Kennels HEnt TOWELS Loan 250.00 LHtilities and Insurance* Depreciation on heating System Cleaning Products : Odoban 25. 98 Cleaning Products : Simple Green 28.55 Draw Total Variable Costs 7.36 $ Total Fixed Costs 1, 318.49