Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Based on the above Balance Sheet and Income Statement data, what is the company's Debt-to-Net Worth ratio or Debt-to-Equity (D/E) ratio (stated in the correct

Based on the above Balance Sheet and Income Statement data, what is the company's Debt-to-Net Worth ratio or Debt-to-Equity (D/E) ratio (stated in the correct format and rounded to 2 decimal places when calculated)?

Where:

CAPITAL STRUCTURE (draw risk and cost of capital conclusions)
Tot. Liab./Eq. [(TCL + LTD) / SE]* (D/E)
Tot. Liab./TA [(TCL + LTD) / TA]* (D/A)
Times Interest Earned (EBIT/Interest)

*Note: Remember that for Capital Structure Calculations, you should either verify the total liabilities number and/or use the TOTAL LIABILITIES-TOTAL EQUITY number if you can calculate it rather than try to tease out the multiple columns that fall into TCL and LTD. Hint: Remember the basic accounting equation Assets = Liabilities + Owner"s Equity. If your given Liabilities + Owner's Equity, and Owner's Equity on a separate line, can you calculate Liabilities?

Cooper Tire & Rubber Co. (NYS: CTB)
Standardized Annual Balance Sheet Standardized Annual Income Statement
Scale Thousands Scale Thousands
Cash & Equivalents 52,910 Sales Revenue 1,813,005
Short Term Investments - Other Revenue 1,406
Cash & Equivs & ST Investments 52,910 Total Revenue 1,814,411
Receivables (ST) 292,416 Direct Costs 1,498,432
Inventories 191,684 Gross Profit 315,979
Current Tax Assets - Selling General & Admin 105,532
Assets Held for Sale (ST) - Depreciation & Amortization -
Discontinued Ops (ST Asset) - Restruct Remediation & Impair -
Other Current Assets 17,602 Other Operating Expense 0
Total Current Assets 554,612 Total Indirect Operating Costs 105,532
Gross Property Plant & Equip 1,399,087 Operating Income 210,447
Accumulated Depreciation 538,639 Interest Income (15,655)
Net Property Plant & Equip 860,448 Gains on Sale of Assets -
Long Term Investments - Foreign Exchange Gains -
Intangible Assets - Other Non-Operating Income 0
Prepayments (LT) - Total Non-Operating Income (15,655)
Deferred LT Assets - Earnings Before Tax 194,792
Other Assets 80,896 Taxation 72,381
Total Assets 1,495,956 Earnings After Tax -
Accounts Payable & Accrued Exps 182,581 Minority Interests -
Accounts Payable 100,135 Equity Earnings -
Accrued Expenses 82,446 Discontinued Operations -
Current Debt 11,273 Extraordinary Items 0
Related Parties (ST Liab) - Accounting Changes 0
Discontinued Ops (ST Liab) - Net Income 122,411
Other Current Liabilities 6,477 Preference Dividends & Similar 0
Total Current Liabilities 200,331 Net Income to Common 122,411
LT Debt & Leases 205,525 Average Shares Basic 79,128,000
Pensions & OPEB 144,566 EPS Net Basic 1.55
Discontinued Ops (LT Liab) - EPS Continuing Basic 1.55
Deferred LT Liabilities 73,608 Average Shares Diluted 79,128,000
Minority Interests - EPS Net Diluted 1.55
Other Liabilities 38,351 EPS Continuing Diluted 1.55
Total Liabilities 662,381 Shares Outstanding 78,760,000
Common Share Capital 83,760
Additional Paid-In Capital 3,101
Retained Earnings 849,270
Accum Other Comprehensive Income (2,305)
Treasury Stock 100,251
For Curr Trans (BS) 2,448
Other Equity (2,448)
Total Equity 833,575
Total Liabilities & Equity 1,495,956

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Conservation Easement IRS Audit Techniques Guide

Authors: Internal Revenue Service

1st Edition

1304133923, 978-1304133922

More Books

Students also viewed these Accounting questions

Question

Discuss the positives and negatives of charismatic leadership.

Answered: 1 week ago