Based on the below information, calculate the NOI of the subject property. Property Information: WEST OFFICE PLAZA Rentable Area Age Number of Stories Number of Tenants 340,000 8 15 40 square feet years Financial Information: Base Rent Average Other Income/Parking/Storage Expenses Recoverable from Tenants Current Vacancy $ 20 $ 3.50 $ 4.50 5% per square feet per square feet per square feet Expenses: Management/Administration/Security/Ownership Property Taxes Insurance General Operations/Leasing Expense/Marketing Utilities Janitorial/Cleaning Business Taxes Other: Recurring CAPEX/Improvement Allowance $ 699,000 $ 685,000 $ 434,000 $ 677,000 $ 1,169,100 $ 499,000 $ 120,000 $ 710,000