Based on the following info, what is the stock price per share based on the equity free cash flow model? Year $0-1,$ revenue $680,$ fixed costs $120,$ variable costs $200,$ additional investment in NWC $10,$ additional investment in operating long term assets $70,$ depreciation $60,$ interest expenses $35,$ newly issued debt $25,$ principle repayments $15.$ Market value of the firm: short term debt: $200,$ long term debt $600.$ Common stock price per share $18,$ number of shares $100,$ market value $1800.$ Total $2600.$ Cost of equity $($Rs$)$: $0\mathrm{.}15.$ Tax rate $0\mathrm{.}40.$ Growth rate per year from $1-5$: $0\mathrm{.}10.$ Growth rate after year $5$: $0\mathrm{.}05.$