Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Based on the indirect cash flow statements for 2018 and 2019 does Green Grocers have sufficient cash flow from operations to cover its annual loan
Based on the indirect cash flow statements for 2018 and 2019 does Green Grocers have sufficient cash flow from operations to cover its annual loan payment of $6.51 thousand?
Indirect Cash Flow Statement | 2019 | 2018 | |
Net Income | $14,694.76 | $6,891.00 | |
Depreciation Expense | $29,515.00 | $29,511.00 | |
Less Rise in AR | -$437.40 | -1,113.00 | |
Less Rise in Inventory | -$8,425.08 | -7,282.00 | |
Plus Rise in AP | $5,116.41 | 3,234.00 | |
Plus Rise in AL | $1,324.08 | 1,786.00 | |
Net Cash Flow Operations | $41,787.77 | 33,027.00 | |
Cash Used in Investing: | |||
Change in NPPE | $36.00 | 6,846 | |
Plus Depreciation Expense | $29,515.00 | $29,511.00 | |
Net Cash Used in Investing | $29,551.00 | $36,357.00 | |
Cash from Financing: | |||
Dividends Paid | -$5,000.00 | 0 | |
Rise in LT Debt | $37.49 | 5,567 | |
Rise in Common Stock | 0 | 267 | |
Cash from Financing: | -$4,962.51 | $5,834.00 | |
Change in Cash | |||
CFO less CFI plus CFF | $7,274.26 | $2,504.00 | |
Check Change Cash | $7,274.26 | 2504 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started